KLSE (MYR): MIKROMB (0112)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.235
Today's Change
0.00 (0.00%)
Day's Change
0.23 - 0.235
Trading Volume
260,900
Market Cap
252 Million
NOSH
1,073 Million
Latest Quarter
31-Dec-2023 [#2]
Announcement Date
28-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
29-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
11,412.99% | 3,656.36%
Revenue | NP to SH
52,847.000 | 27,372.000
RPS | P/RPS
4.92 Cent | 4.77
EPS | P/E | EY
2.55 Cent | 9.22 | 10.85%
DPS | DY | Payout %
0.03 Cent | 0.13% | 1.11%
NAPS | P/NAPS
0.26 | 0.89
QoQ | YoY
1743.23% | 315.92%
NP Margin | ROE
51.96% | 9.67%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
55,303.000 | 3,808.000
RPS | P/RPS
5.15 Cent | 4.56
EPS | P/E | EY
0.35 Cent | 66.25 | 1.51%
DPS | DY | Payout %
0.03 Cent | 0.13% | 8.00%
NAPS | P/NAPS
0.10 | 2.29
YoY
-22.29%
NP Margin | ROE
7.18% | 3.45%
F.Y. | Ann. Date
30-Jun-2023 | 30-Aug-2023
Revenue | NP to SH
54,032.000 | 53,652.000
RPS | P/RPS
5.03 Cent | 4.67
EPS | P/E | EY
5.00 Cent | 4.70 | 21.27%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
5706.49% | 722.38%
NP Margin | ROE
99.36% | 18.95%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 54,032 | 52,847 | 55,303 | 53,082 | 58,220 | 50,426 | 41,133 | 47,793 | 50,401 | 48,114 | 38,985 | 30,386 | 6.87% | |
PBT | 55,210 | 28,865 | 5,513 | 6,617 | 6,520 | 4,789 | 5,368 | 9,742 | 13,418 | 13,020 | 10,139 | 6,613 | -1.99% | |
Tax | -1,526 | -1,407 | -1,545 | -1,643 | -1,584 | -1,644 | -1,026 | -3,553 | -2,359 | -2,523 | -1,756 | -995 | 5.00% | |
NP | 53,684 | 27,458 | 3,968 | 4,974 | 4,936 | 3,145 | 4,342 | 6,189 | 11,059 | 10,497 | 8,383 | 5,618 | -3.78% | |
- | ||||||||||||||
NP to SH | 53,652 | 27,372 | 3,808 | 4,900 | 4,960 | 3,145 | 4,221 | 5,977 | 10,890 | 10,342 | 8,257 | 5,584 | -4.16% | |
- | ||||||||||||||
Tax Rate | 2.76% | 4.87% | 28.02% | 24.83% | 24.29% | 34.33% | 19.11% | 36.47% | 17.58% | 19.38% | 17.32% | 15.05% | - | |
Total Cost | 348 | 25,389 | 51,335 | 48,108 | 53,284 | 47,281 | 36,791 | 41,604 | 39,342 | 37,617 | 30,602 | 24,768 | 8.42% | |
- | ||||||||||||||
Net Worth | 283,186 | 283,186 | 110,368 | 106,296 | 101,700 | 94,402 | 59,721 | 58,056 | 59,220 | 50,884 | 31,457 | 30,955 | 15.16% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 283,186 | 283,186 | 110,368 | 106,296 | 101,700 | 94,402 | 59,721 | 58,056 | 59,220 | 50,884 | 31,457 | 30,955 | 15.16% | |
NOSH | 1,073,490 | 1,073,490 | 745,365 | 589,226 | 589,226 | 589,226 | 430,892 | 430,892 | 306,526 | 294,643 | 237,953 | 180,711 | 17.04% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 99.36% | 51.96% | 7.18% | 9.37% | 8.48% | 6.24% | 10.56% | 12.95% | 21.94% | 21.82% | 21.50% | 18.49% | - | |
ROE | 18.95% | 9.67% | 3.45% | 4.61% | 4.88% | 3.33% | 7.07% | 10.30% | 18.39% | 20.32% | 26.25% | 18.04% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 5.03 | 4.92 | 9.07 | 9.01 | 9.88 | 8.80 | 9.55 | 11.28 | 16.44 | 16.33 | 16.38 | 16.81 | -6.62% | |
EPS | 5.00 | 2.55 | 0.62 | 0.83 | 0.84 | 0.55 | 0.98 | 1.41 | 3.55 | 3.51 | 3.47 | 3.09 | -16.33% | |
DPS | 0.00 | 0.03 | 0.05 | 0.05 | 0.05 | 0.00 | 0.30 | 1.00 | 1.60 | 2.10 | 1.20 | 0.50 | -22.56% | |
NAPS | 0.2638 | 0.2638 | 0.1811 | 0.1804 | 0.1726 | 0.1647 | 0.1386 | 0.137 | 0.1932 | 0.1727 | 0.1322 | 0.1713 | 0.61% |
Adjusted Per Share Value based on latest NOSH - 1,073,490 | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 5.03 | 4.92 | 5.15 | 4.94 | 5.42 | 4.70 | 3.83 | 4.45 | 4.70 | 4.48 | 3.63 | 2.83 | 6.87% | |
EPS | 5.00 | 2.55 | 0.35 | 0.46 | 0.46 | 0.29 | 0.39 | 0.56 | 1.01 | 0.96 | 0.77 | 0.52 | -4.30% | |
DPS | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 0.12 | 0.39 | 0.46 | 0.58 | 0.27 | 0.08 | -10.31% | |
NAPS | 0.2638 | 0.2638 | 0.1028 | 0.099 | 0.0947 | 0.0879 | 0.0556 | 0.0541 | 0.0552 | 0.0474 | 0.0293 | 0.0288 | 15.17% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | - | |
Price | 0.23 | 0.23 | 0.17 | 0.15 | 0.245 | 0.19 | 0.215 | 0.29 | 0.74 | 0.445 | 0.375 | 0.25 | - | |
P/RPS | 4.57 | 4.67 | 1.87 | 1.67 | 2.48 | 2.16 | 2.25 | 2.57 | 4.50 | 2.73 | 2.29 | 1.49 | 2.55% | |
P/EPS | 4.60 | 9.02 | 27.21 | 18.04 | 29.10 | 34.63 | 21.95 | 20.56 | 20.83 | 12.68 | 10.81 | 8.09 | 14.41% | |
EY | 21.73 | 11.09 | 3.68 | 5.54 | 3.44 | 2.89 | 4.56 | 4.86 | 4.80 | 7.89 | 9.25 | 12.36 | -12.58% | |
DY | 0.00 | 0.12 | 0.29 | 0.33 | 0.20 | 0.00 | 1.40 | 3.45 | 2.16 | 4.72 | 3.20 | 2.00 | -19.29% | |
P/NAPS | 0.87 | 0.87 | 0.94 | 0.83 | 1.42 | 1.15 | 1.55 | 2.12 | 3.83 | 2.58 | 2.84 | 1.46 | -4.77% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/02/24 | 28/02/24 | 30/08/23 | 26/08/22 | 29/09/21 | 27/08/20 | 30/08/19 | 29/08/18 | 28/08/17 | 30/08/16 | 27/08/15 | 29/08/14 | - | |
Price | 0.205 | 0.205 | 0.215 | 0.145 | 0.215 | 0.235 | 0.18 | 0.32 | 0.49 | 0.46 | 0.32 | 0.305 | - | |
P/RPS | 4.07 | 4.16 | 2.37 | 1.61 | 2.18 | 2.67 | 1.89 | 2.84 | 2.98 | 2.82 | 1.95 | 1.81 | 3.03% | |
P/EPS | 4.10 | 8.04 | 34.41 | 17.44 | 25.54 | 42.83 | 18.37 | 22.69 | 13.79 | 13.11 | 9.22 | 9.87 | 14.87% | |
EY | 24.38 | 12.44 | 2.91 | 5.74 | 3.92 | 2.33 | 5.44 | 4.41 | 7.25 | 7.63 | 10.84 | 10.13 | -12.93% | |
DY | 0.00 | 0.14 | 0.23 | 0.34 | 0.23 | 0.00 | 1.67 | 3.13 | 3.27 | 4.57 | 3.75 | 1.64 | -19.59% | |
P/NAPS | 0.78 | 0.78 | 1.19 | 0.80 | 1.25 | 1.43 | 1.30 | 2.34 | 2.54 | 2.66 | 2.42 | 1.78 | -4.37% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Really can't "catch the ball" what is the logical behind : Mikro bought 25% of BESB with RM75m (cash + share issuance). Then share swap (BESB 25%) to exchange 25% of Elridge Energy (subjected to ACE listing approval). This deal is OK. All stakeholders of BESB (remaining 75%) to be sold their holdings to Elridge Energy with RM34.98m. Can you image Mikro bought 25% of BESB at RM75m but Elridge Energy bought 75% of BESB at RM34.98m? But why Mikro has to pay more to acquire BESB in the first place ???? Pls correct me if my information is inaccurate....
The comment was written based on the article published by the Edge : https://theedgemalaysia.com/node/699419
2 months ago
Have a feeling going to spoke soon.....sit tight,put on Ur seat belt,going to take off
1 month ago
This stock won't spike la. Give you 5 to 10cents bit by bit. Like I am a beggar
1 month ago
Go HK listing pulak. Cater China market and port in Kuantan to help on this strategic move?
1 month ago
Mikro 23.5
Resistance 25 cents
If it break another resistance with volume in 1-2 days,then tp 35 cents above.
6/5/24 1.15am
1 week ago
Why not, a lot of transactions done around 0.20 at a time not many new business ventures.
2 days ago
Kaizenzon
Testing spring
2024-01-10 16:48