VISDYNAMICS HOLDINGS BHD
KLSE (MYR): VIS (0120)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.405
Today's Change
-0.005 (1.22%)
Day's Change
0.405 - 0.41
Trading Volume
525,000
Financial
Market Cap
106 Million
NOSH
263 Million
Latest Quarter
31-Jan-2024 [#1]
Announcement Date
29-Mar-2024
Next Quarter
30-Apr-2024
Est. Ann. Date
20-Jun-2024
Est. Ann. Due Date
29-Jun-2024
QoQ | YoY
-178.16% | 53.64%
Revenue | NP to SH
18,966.000 | -310.000
RPS | P/RPS
7.22 Cent | 5.61
EPS | P/E | EY
-0.12 Cent | -343.33 | -0.29%
DPS | DY | Payout %
1.00 Cent | 2.47% | 0.00%
NAPS | P/NAPS
0.25 | 1.62
QoQ | YoY
-104.63% | -104.72%
NP Margin | ROE
-1.63% | -0.47%
F.Y. | Ann. Date
31-Jan-2024 | 29-Mar-2024
Latest Audited Result
31-Oct-2023
Announcement Date
29-Feb-2024
Next Audited Result
31-Oct-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
29-Apr-2025
Revenue | NP to SH
26,649.000 | 2,836.000
RPS | P/RPS
10.14 Cent | 3.99
EPS | P/E | EY
1.33 Cent | 37.53 | 2.66%
DPS | DY | Payout %
1.00 Cent | 2.47% | 92.67%
NAPS | P/NAPS
0.26 | 1.56
YoY
-77.7%
NP Margin | ROE
10.64% | 4.15%
F.Y. | Ann. Date
31-Oct-2023 | 21-Dec-2023
Revenue | NP to SH
2,204.000 | -6,240.000
RPS | P/RPS
0.84 Cent | 48.29
EPS | P/E | EY
-2.36 Cent | -17.06 | -5.86%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-320.03% | 53.64%
NP Margin | ROE
-283.12% | -9.50%
F.Y. | Ann. Date
31-Jan-2024 | 29-Mar-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,204 | 18,966 | 26,649 | 51,084 | 47,881 | 26,270 | 33,247 | 41,394 | 31,976 | 27,468 | 9,434 | 16,116 | 5.74% | |
| PBT | -6,240 | -426 | 3,900 | 16,403 | 12,513 | 2,917 | 5,973 | 10,335 | 7,702 | 5,420 | -666 | 1,240 | 13.56% | |
| Tax | 0 | 116 | -1,064 | -3,688 | -2,909 | -471 | -903 | -2,166 | -1,063 | -1,128 | 0 | 0 | - | |
| NP | -6,240 | -310 | 2,836 | 12,715 | 9,604 | 2,446 | 5,070 | 8,169 | 6,639 | 4,292 | -666 | 1,240 | 9.62% | |
| - | ||||||||||||||
| NP to SH | -6,240 | -310 | 2,836 | 12,715 | 9,604 | 2,446 | 5,070 | 8,169 | 6,639 | 4,292 | -666 | 1,240 | 9.62% | |
| - | ||||||||||||||
| Tax Rate | - | - | 27.28% | 22.48% | 23.25% | 16.15% | 15.12% | 20.96% | 13.80% | 20.81% | - | 0.00% | - | |
| Total Cost | 8,444 | 19,276 | 23,813 | 38,369 | 38,277 | 23,824 | 28,177 | 33,225 | 25,337 | 23,176 | 10,100 | 14,876 | 5.36% | |
| - | ||||||||||||||
| Net Worth | 65,699 | 65,699 | 68,327 | 66,435 | 55,806 | 46,158 | 43,983 | 40,529 | 30,999 | 23,251 | 19,028 | 17,138 | 16.59% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 65,699 | 65,699 | 68,327 | 66,435 | 55,806 | 46,158 | 43,983 | 40,529 | 30,999 | 23,251 | 19,028 | 17,138 | 16.59% | |
| NOSH | 262,798 | 262,798 | 262,798 | 174,829 | 174,396 | 170,957 | 169,169 | 168,961 | 110,713 | 110,721 | 105,714 | 100,813 | 11.22% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -283.12% | -1.63% | 10.64% | 24.89% | 20.06% | 9.31% | 15.25% | 19.73% | 20.76% | 15.63% | -7.06% | 7.69% | - | |
| ROE | -9.50% | -0.47% | 4.15% | 19.14% | 17.21% | 5.30% | 11.53% | 20.16% | 21.42% | 18.46% | -3.50% | 7.24% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 0.84 | 7.22 | 10.14 | 29.22 | 27.46 | 15.37 | 19.65 | 24.51 | 28.88 | 24.81 | 8.92 | 15.99 | -4.93% | |
| EPS | -2.36 | -0.12 | 1.33 | 7.28 | 5.55 | 1.44 | 3.00 | 4.91 | 6.00 | 3.88 | -0.63 | 1.23 | 0.87% | |
| DPS | 0.00 | 1.00 | 1.00 | 1.50 | 0.00 | 0.00 | 2.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.25 | 0.25 | 0.26 | 0.38 | 0.32 | 0.27 | 0.26 | 0.24 | 0.28 | 0.21 | 0.18 | 0.17 | 4.83% | |
| Adjusted Per Share Value based on latest NOSH - 262,798 | ||||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 0.84 | 7.22 | 10.14 | 19.44 | 18.22 | 10.00 | 12.65 | 15.75 | 12.17 | 10.45 | 3.59 | 6.13 | 5.74% | |
| EPS | -2.36 | -0.12 | 1.33 | 4.84 | 3.65 | 0.93 | 1.93 | 3.11 | 2.53 | 1.63 | -0.25 | 0.47 | 12.24% | |
| DPS | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.29 | 0.00 | 0.21 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.25 | 0.25 | 0.26 | 0.2528 | 0.2124 | 0.1756 | 0.1674 | 0.1542 | 0.118 | 0.0885 | 0.0724 | 0.0652 | 16.60% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/01/24 | 31/01/24 | 31/10/23 | 31/10/22 | 29/10/21 | 30/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 30/10/15 | 31/10/14 | - | |
| Price | 0.385 | 0.385 | 0.40 | 0.575 | 1.49 | 0.435 | 0.44 | 0.52 | 1.15 | 0.235 | 0.195 | 0.245 | - | |
| P/RPS | 45.91 | 5.33 | 3.94 | 1.97 | 5.43 | 2.83 | 2.24 | 2.12 | 3.98 | 0.95 | 2.19 | 1.53 | 11.07% | |
| P/EPS | -16.21 | -326.38 | 37.07 | 7.91 | 27.06 | 30.40 | 14.68 | 10.75 | 19.18 | 6.06 | -30.95 | 19.92 | 7.14% | |
| EY | -6.17 | -0.31 | 2.70 | 12.65 | 3.70 | 3.29 | 6.81 | 9.30 | 5.21 | 16.50 | -3.23 | 5.02 | -6.65% | |
| DY | 0.00 | 2.60 | 2.50 | 2.61 | 0.00 | 0.00 | 4.55 | 0.00 | 0.43 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.54 | 1.54 | 1.54 | 1.51 | 4.66 | 1.61 | 1.69 | 2.17 | 4.11 | 1.12 | 1.08 | 1.44 | 0.74% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | 31/10/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/03/24 | 29/03/24 | 21/12/23 | 27/12/22 | 22/12/21 | 21/12/20 | 20/12/19 | 21/12/18 | 18/12/17 | 19/12/16 | 23/12/15 | 29/12/14 | - | |
| Price | 0.405 | 0.405 | 0.405 | 0.655 | 1.35 | 0.515 | 0.415 | 0.435 | 0.61 | 0.275 | 0.18 | 0.225 | - | |
| P/RPS | 48.29 | 5.61 | 3.99 | 2.24 | 4.92 | 3.35 | 2.11 | 1.77 | 2.11 | 1.11 | 2.02 | 1.41 | 12.24% | |
| P/EPS | -17.06 | -343.33 | 37.53 | 9.01 | 24.51 | 35.99 | 13.85 | 8.99 | 10.17 | 7.09 | -28.57 | 18.29 | 8.30% | |
| EY | -5.86 | -0.29 | 2.66 | 11.10 | 4.08 | 2.78 | 7.22 | 11.12 | 9.83 | 14.10 | -3.50 | 5.47 | -7.69% | |
| DY | 0.00 | 2.47 | 2.47 | 2.29 | 0.00 | 0.00 | 4.82 | 0.00 | 0.82 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.62 | 1.62 | 1.56 | 1.72 | 4.22 | 1.91 | 1.60 | 1.81 | 2.18 | 1.31 | 1.00 | 1.32 | 1.87% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
8 people like this. Showing 50 of 10,119 comments
2023-05-12
Entitlement
VISDYNAMICS HOLDINGS BHD declared Bonus Issue - 1.0000 : 2.0000, the Ex Date on 25-May-2023.
2023-05-12
Entitlement
VISDYNAMICS HOLDINGS BHD declared Bonus Issue - 1.0000 : 4.0000, the Ex Date on 26-May-2023.
2023-05-15 10:42
2023-05-12
Entitlement
VISDYNAMICS HOLDINGS BHD declared Bonus Issue - 1.0000 : 4.0000, the Ex Date on 26-May-2023.
2023-05-12
Entitlement
VISDYNAMICS HOLDINGS BHD declared Bonus Issue - 1.0000 : 2.0000, the Ex Date on 25-May-2023.
2023-05-17 10:44
a huge profit making company usually choose to give bonus issue or not ...up to them....
a loss making company like VIS giving bonus issue is a little bit awkward.
2023-05-26 10:00
Company gave bonus warrant of 1 for 4. Anybody knows the Ex Px of the warrants ? Vis has been known to go down and quickly recover . Let us hope price can recover as only 1 quarter of losses, as compared to last year s overall very good results.
2023-06-03 15:44
vis-wc
expired : 301/05/2028
share issued : 65.699m
market cap : 0.005 x 65.699m = 328,497
2023-06-07 08:02
Another dying counter. Will be 30 cents soon and then 20. Finally will join the long list of junk counters in the Bursa.
2023-06-26 16:05
whao! good. stay tune. after bonus still getting stronger! 0.44?.. wait and see
2023-07-13 13:52
After 2 years, end up in red.
Still promising, HOLD. Wait another 2 year to bear fruit.
Ooi
2023-08-17 23:31
Qtr report Still good. after touching 0.455 in July, then trying to breakup but failed.. maintain below till bottom 0.375 11/9.
Then pickup from there. collection starts.. good momentum.. should retest 0.455 again.. stay tone!
2023-09-23 14:52
Bear in mind, VIS was a niche player in the semiconductor industry, which mean when semiconductor demand recover, VIS performance will improve. And its clientele from Taiwan, China and Philippine had grown up by >45% recent years.
Product wise, Tray, tape and reel packaging is the most common in SMT placement process in ATE machine.
According to research house, global semiconductor industry will end its downcycle and foresees a robust, gradual recovery last quarter of 2023. Thus, high-growth in electric vehicle, chips, LED and PC demand will benefit VIS.
Snapshot from AGM, the new flagship product orders in the pipeline where it can double its performance in the year to comes.
Holding power is the key of success, and here is my success pick the past 5 years:-
1. Genetec EP 80 cents 3500%
2. MSM EP 83 cents 151%
3. YTL Power 75 cents 122%
4. VIS EP 60 cents 111%
5. IQ group 81 cents 98%
2023-11-13 12:29
the sell of begins. earlier vis and now comes the warrant. soon it will be another useless counter.
2023-12-11 18:39
Be patient, do more research on the company and the industry, you will be benefited when you know something more than others.
The demand of ATE is recovering since Dec 2023. The only question is how much order VIS grab in Philippine market as this is their new direction going forward.
Ooi
2 months ago
AGM
- expansion no more due to market condition.
- no m&a plan.
- management not confi on 2024 performance.
- pandai pandai ya
1 month ago
Vis 38.5
If it can maintain above 40 cents by end of April.
Tp 20 cents range.
15/4/24 12.26am
1 month ago
Ipoh Lou Wong chicken kwei tiau bisnes better than tis PK counter. Better close shop.
3 weeks ago
Post a Comment
Featured Posts
MQ Trading Signals
Time
Signal
Duration
Type
2024-05-15 12:00:00
EMA 5
30 Mins
SELL
2024-05-15 11:15:00
EMA 5
5 Mins
SELL
2024-05-15 11:10:00
EMA 5
10 Mins
SELL
2024-05-15 11:00:00
ADX
30 Mins
SELL
2024-05-15 09:40:00
EMA 5
5 Mins
BUY
Apps
Top Articles
1
Koon Yew Yin's Blog
2
save malaysia!
3
4
Good Articles to Share
5
6
save malaysia!
7
MQ Market Updates
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
fortunefire
uncapable management team lead to shameful result.
2023-03-30 11:09