MY E.G. SERVICES BHD

KLSE (MYR): MYEG (0138)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.985

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 CAGR
Revenue 774,276 774,276 774,276 651,182 724,410 532,062 595,938 0 564,571 0 371,598 281,728 14.41%
PBT 488,277 488,277 488,277 404,391 320,751 268,279 308,097 0 128,485 0 201,478 143,226 17.74%
Tax -1,433 -1,433 -1,433 -3,949 -3,978 -1,584 -4,783 0 -2,407 0 -1,430 -707 9.86%
NP 486,844 486,844 486,844 400,442 316,773 266,695 303,314 0 126,078 0 200,048 142,519 17.77%
-
NP to SH 487,652 487,652 487,652 398,702 316,008 268,157 304,592 0 129,017 0 201,511 142,872 17.76%
-
Tax Rate 0.29% 0.29% 0.29% 0.98% 1.24% 0.59% 1.55% - 1.87% - 0.71% 0.49% -
Total Cost 287,432 287,432 287,432 250,740 407,637 265,367 292,624 0 438,493 0 171,550 139,209 10.13%
-
Net Worth 2,243,416 2,243,416 2,243,416 1,971,258 1,558,428 1,089,089 692,057 559,488 568,013 553,567 553,567 264,487 32.94%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 CAGR
Div 145,882 145,679 145,882 109,944 95,353 76,598 87,336 - 67,493 - 61,307 42,889 17.71%
Div Payout % 29.92% 29.87% 29.92% 27.58% 30.17% 28.56% 28.67% - 52.31% - 30.42% 30.02% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 CAGR
Net Worth 2,243,416 2,243,416 2,243,416 1,971,258 1,558,428 1,089,089 692,057 559,488 568,013 553,567 553,567 264,487 32.94%
NOSH 7,558,681 7,558,681 7,558,681 7,477,571 7,590,619 3,771,929 3,606,306 3,552,306 3,606,306 3,606,306 3,606,306 2,382,766 16.62%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 CAGR
NP Margin 62.88% 62.88% 62.88% 61.49% 43.73% 50.12% 50.90% 0.00% 22.33% 0.00% 53.83% 50.59% -
ROE 21.74% 21.74% 21.74% 20.23% 20.28% 24.62% 44.01% 0.00% 22.71% 0.00% 36.40% 54.02% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 CAGR
RPS 10.24 10.24 10.24 8.41 9.72 15.28 17.06 0.00 15.89 0.00 10.30 11.82 -1.89%
EPS 6.60 6.45 6.60 5.10 4.20 7.70 8.70 0.00 3.60 0.00 5.60 4.00 6.89%
DPS 1.93 1.93 1.93 1.42 1.28 2.20 2.50 0.00 1.90 0.00 1.70 1.80 0.93%
NAPS 0.2968 0.2968 0.2968 0.2546 0.2092 0.3128 0.1981 0.1575 0.1599 0.1535 0.1535 0.111 13.99%
Adjusted Per Share Value based on latest NOSH - 7,558,681
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 CAGR
RPS 10.24 10.24 10.24 8.62 9.58 7.04 7.88 0.00 7.47 0.00 4.92 3.73 14.39%
EPS 6.60 6.45 6.60 5.27 4.18 3.55 4.03 0.00 1.71 0.00 2.67 1.89 18.12%
DPS 1.93 1.93 1.93 1.45 1.26 1.01 1.16 0.00 0.89 0.00 0.81 0.57 17.64%
NAPS 0.2968 0.2968 0.2968 0.2608 0.2062 0.1441 0.0916 0.074 0.0751 0.0732 0.0732 0.035 32.94%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 28/09/18 29/09/17 30/06/17 30/06/16 -
Price 0.815 0.815 0.815 0.87 1.07 1.92 1.10 0.975 1.75 2.05 2.19 1.97 -
P/RPS 7.96 7.96 7.96 10.34 11.00 12.56 6.45 0.00 11.01 0.00 21.25 16.66 -9.37%
P/EPS 12.63 12.63 12.63 16.89 25.22 24.93 12.62 0.00 48.18 0.00 39.19 32.85 -11.95%
EY 7.92 7.92 7.92 5.92 3.96 4.01 7.93 0.00 2.08 0.00 2.55 3.04 13.60%
DY 2.37 2.37 2.37 1.63 1.20 1.15 2.27 0.00 1.09 0.00 0.78 0.91 13.59%
P/NAPS 2.75 2.75 2.75 3.42 5.11 6.14 5.55 6.19 10.94 13.36 14.27 17.75 -21.99%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 CAGR
Date 28/02/24 28/02/24 28/02/24 27/02/23 25/02/22 03/03/21 27/02/20 - 29/11/18 - 29/08/17 29/08/16 -
Price 0.79 0.79 0.79 0.72 0.99 2.24 1.12 0.00 1.05 0.00 2.02 2.07 -
P/RPS 7.71 7.71 7.71 8.56 10.18 14.66 6.57 0.00 6.61 0.00 19.60 17.51 -10.35%
P/EPS 12.25 12.25 12.25 13.98 23.34 29.08 12.85 0.00 28.91 0.00 36.15 34.52 -12.89%
EY 8.17 8.17 8.17 7.15 4.28 3.44 7.78 0.00 3.46 0.00 2.77 2.90 14.79%
DY 2.44 2.44 2.44 1.97 1.29 0.98 2.23 0.00 1.81 0.00 0.84 0.87 14.72%
P/NAPS 2.66 2.66 2.66 2.83 4.73 7.16 5.65 0.00 6.57 0.00 13.16 18.65 -22.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
66 people like this. Showing 50 of 66,262 comments

OrlandoOilWeb3AI

So many people in the group but all blur

1 day ago

OrlandoOilWeb3AI

Yes sailang... talking about your group

1 day ago

OrlandoOilWeb3AI

One minute ask people to sailang next minute ask to sell and run now

1 day ago

OrlandoOilWeb3AI

But your group is kinda blur

1 day ago

hhhiii123

EPF and kwap dump like crazy but price no drop, hehe

1 day ago

EngineeringProfit

Otherwise sky high oredi

1 day ago

OrlandoOilWeb3AI

EPF KWAP selling not always a bad thing FF have been complaining Bursa has not enough liquidity

If EPF KWAP not selling do u think can see the high volume

1 day ago

OrlandoOilWeb3AI

1600 Do u think no FF buying?

1 day ago

OrlandoOilWeb3AI

It is said US in a cycle has always whacked other countries currencies then follow through to buy up those countries priced assets at rock bottom prices

1 day ago

OrlandoOilWeb3AI

Rock bottom prices in US$ term

22 hours ago

OrlandoOilWeb3AI

NVDIA MS r in GOOGLE in soon

These high profiles will bring in other US companies and funds

22 hours ago

OrlandoOilWeb3AI

Malaysia is in play...

22 hours ago

smallrail

HK fund manager is coming?

22 hours ago

kuningNo1

400M. Got sifu say break rm 1.

22 hours ago

kuningNo1

Lai liao. rocket.

21 hours ago

kuningNo1

wait to sell at rm 1

21 hours ago

keepup

can pass rm 1? a lot parking to sell at rm 1

21 hours ago

kuningNo1

95.5 strong resistant

21 hours ago

kuningNo1

96 sen is epf baseline, need break only can go higher

21 hours ago

brandee

Can someone share the link to UOB's bluesky report on MYEG. Thank you.

21 hours ago

hhhiii123

Tomorrow continue up after topup ytd, hehe.

21 hours ago

kuningNo1

if break rm 1 i will take some profit already.hihi

21 hours ago

paktua73

afternoon too all mueg believer..
paktua still stand together with myeg ship..
are rm1.p0 come true this week
and can continue back rm1.05 end of this month?
what ever level will rise..
paktua will stand follow



tut tut
journey from rm0.775 hopefully can reach rm1.16 thats is paktua next exit

20 hours ago

Wdlim123

take profit first, thank you MYEG!

20 hours ago

U1818

Yeah, today all very happy. "Sons" also all fly to the moon ;D

20 hours ago

kuningNo1

what price should take profit?

20 hours ago

cyberzigot

At least wait for QR then only decide to keep or sell

19 hours ago

kuningNo1

easily hit 98 sen b4 3pm

18 hours ago

moneySIFU

Still holding and happy to continue hold, look forward for the latest QR

18 hours ago

kuningNo1

3pm, still can not break 98 sen, something wrong

17 hours ago

moneySIFU

why must it wrong if not break 98 sen?
------------------------------------------
kuningNo1
3pm, still can not break 98 sen, something wrong
10 minutes ago

17 hours ago

kuningNo1

@moneySIFU if can not break 98 sen new high then will got chance pull back to 90sen within T+3

17 hours ago

kuningNo1

if can maintain above 96 sen in next 3 day, chance to break rm 1 is very high

17 hours ago

dmyap327

SUDAH PECAH 98 CONGRATS

17 hours ago

laulau

I rest my case :)
For those who took profit can look at Asiaply another overlooked stock in my radar?

16 hours ago

hng33

Momentum to breakout RM 1.00 :D)

16 hours ago

kuningNo1

yeah. RM 1 is not a dream. If next QR result good. will up again.

15 hours ago

hng33

Interesting to look how many EPF/KWP is selling today again. The faster these fund exit myeg below RM 1.00, the higher speed myeg to break RM 1.00 and breakout new high above RM 1.12 before coming Q release by end of these month.

With resumption of immigration service 15 jan 2024 + surging zetrix coin selling price from IEO USD 5 to USD 15 in Q1 2024, high odds myeg to deliver it highest record breaking EPS in coming Q result

15 hours ago

hng33

If coming Q EPS manage to deliver strongest EPS, then, it will pave way for IB to re-rate myeg to even higher target price based on forward annualize EPS, peg with fair historical PE 12x.

Assumption
if Q1 EPS deliver 2.5sen, annualize EPS = 10sen, Fair TP RM 1.20
if Q1 EPS deliver 3sen, annualize EPS = 12sen, Fair TP RM 1.44
If Q1 EPS deliver 3.5sen, annualize EPS = 14sen, Fair TP RM 1.68
If Q1 EPS deliver 4.0sen, annualize EPS = 16sen, Fair TP RM 1.92

15 hours ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

For the last 12 quarters, its revenues grew q-q and y-y in 10 qtrs out of the 12 qtrs.

htt ps:/ /myinvestingnotes.blogspot.com/2024/04/myeg-at-glance.html

15 hours ago

maxlau1223

wah, your EPS prediction higher than me, I just hope it can at least break 1.8, even better if can get 2.0, then push all the way to PE20

14 hours ago

hhhiii123

Another genetic? Hehe

14 hours ago

hng33

Among all listed companies in bursa, Myeg reap the HiGHEST profit margin above 62-65% and almost all it's profit attributed to shareholder as it enjoy LOWEST tax due to its business model enjoy tax incentives expecially with its new and strong growing blockchain technology - - - - - > zetrix

14 hours ago

U1818

Today's price action proves that the conspiracy theories about investment banks' call warrants are useless.

11 hours ago

JMpower

Miss the boat 🤦🏽‍♂️

10 hours ago

kuningNo1

@U1818 how about the 400M HK fund manager? Is it real HK fund manager sapu 400M last 2 week?

9 hours ago

U1818

HK fund manager?? I have no idea wor...

9 hours ago

speakup

ytl low was 60sen
at rm1 many ppl say missed the boat, didn't buy
at rm2 many ppl say missed the boat, didn't buy
at rm3 many ppl say missed the boat, didn't buy
skarang ytl berapa?

1 hour ago

kuningNo1

so myeg will become ytl 2.0?

1 hour ago

laulau

Maybe yes or no? It all depends on foreign funds as local funds are not dependable. Always remember not to put too many eggs in the same basket as many IBs are also waiting in the background to harvest from us? For those who benefitted from my recommendation to buy Myeg earlier, can use some profit to buy Asiaply on the cheap now as there signs of goreng soon from Asiaply Management as Director is buying from open market lately?

2 minutes ago

Post a Comment