AEMULUS HOLDINGS BERHAD
KLSE (MYR): AEMULUS (0181)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.35
Today's Change
0.00 (0.00%)
Day's Change
0.345 - 0.36
Trading Volume
5,198,400
Financial
Market Cap
235 Million
NOSH
670 Million
Latest Quarter
31-Mar-2024 [#2]
Announcement Date
14-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
08-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
42.74% | 56.43%
Revenue | NP to SH
26,124.000 | -50,805.000
RPS | P/RPS
3.90 Cent | 8.98
EPS | P/E | EY
-7.58 Cent | -4.62 | -21.66%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.19 | 1.84
QoQ | YoY
4.95% | -735.33%
NP Margin | ROE
-194.48% | -39.94%
F.Y. | Ann. Date
31-Mar-2024 | 14-May-2024
Latest Audited Result
30-Sep-2023
Announcement Date
02-Feb-2024
Next Audited Result
30-Sep-2024
Est. Ann. Date
02-Feb-2025
Est. Ann. Due Date
29-Mar-2025
Revenue | NP to SH
25,098.000 | -54,656.000
RPS | P/RPS
3.75 Cent | 9.34
EPS | P/E | EY
-8.16 Cent | -4.29 | -23.30%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.20 | 1.75
YoY
-536.69%
NP Margin | ROE
-217.77% | -40.88%
F.Y. | Ann. Date
30-Sep-2023 | 30-Nov-2023
Revenue | NP to SH
32,326.000 | -11,216.000
RPS | P/RPS
4.82 Cent | 7.26
EPS | P/E | EY
-1.67 Cent | -20.91 | -4.78%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
21.37% | 40.71%
NP Margin | ROE
-34.70% | -8.82%
F.Y. | Ann. Date
31-Mar-2024 | 14-May-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32,326 | 26,124 | 25,098 | 73,035 | 61,093 | 19,320 | 28,833 | 36,958 | 40,068 | 21,984 | 32,591 | 0 | - | |
| PBT | -11,100 | -50,614 | -54,374 | 12,463 | 11,301 | -3,321 | -3,149 | 5,337 | 7,552 | -2,654 | 9,142 | 0 | - | |
| Tax | -116 | -191 | -282 | 53 | -851 | -291 | -66 | -40 | -1 | -81 | -35 | 0 | - | |
| NP | -11,216 | -50,805 | -54,656 | 12,516 | 10,450 | -3,612 | -3,215 | 5,297 | 7,551 | -2,735 | 9,107 | 0 | - | |
| - | ||||||||||||||
| NP to SH | -11,216 | -50,805 | -54,656 | 12,516 | 10,450 | -3,612 | -3,215 | 5,297 | 7,551 | -2,735 | 9,107 | 0 | - | |
| - | ||||||||||||||
| Tax Rate | - | - | - | -0.43% | 7.53% | - | - | 0.75% | 0.01% | - | 0.38% | - | - | |
| Total Cost | 43,542 | 76,929 | 79,754 | 60,519 | 50,643 | 22,932 | 32,048 | 31,661 | 32,517 | 24,719 | 23,484 | 0 | - | |
| - | ||||||||||||||
| Net Worth | 127,190 | 127,190 | 133,694 | 190,258 | 115,041 | 99,313 | 76,817 | 76,798 | 74,604 | 66,169 | 67,328 | 0 | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 127,190 | 127,190 | 133,694 | 190,258 | 115,041 | 99,313 | 76,817 | 76,798 | 74,604 | 66,169 | 67,328 | 0 | - | |
| NOSH | 670,099 | 670,099 | 669,384 | 667,830 | 606,004 | 604,623 | 549,476 | 548,899 | 438,850 | 441,129 | 354,357 | 0 | - | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -34.70% | -194.48% | -217.77% | 17.14% | 17.11% | -18.70% | -11.15% | 14.33% | 18.85% | -12.44% | 27.94% | 0.00% | - | |
| ROE | -8.82% | -39.94% | -40.88% | 6.58% | 9.08% | -3.64% | -4.19% | 6.90% | 10.12% | -4.13% | 13.53% | 0.00% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 4.83 | 3.90 | 3.75 | 11.13 | 10.09 | 3.50 | 5.25 | 6.74 | 9.13 | 4.98 | 9.20 | 0.00 | - | |
| EPS | -1.68 | -7.59 | -8.18 | 1.91 | 1.73 | -0.65 | -0.59 | 0.97 | 1.72 | -0.62 | 2.57 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.19 | 0.19 | 0.20 | 0.29 | 0.19 | 0.18 | 0.14 | 0.14 | 0.17 | 0.15 | 0.19 | 0.00 | - | |
| Adjusted Per Share Value based on latest NOSH - 670,099 | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 4.82 | 3.90 | 3.75 | 10.90 | 9.12 | 2.88 | 4.30 | 5.52 | 5.98 | 3.28 | 4.86 | 0.00 | - | |
| EPS | -1.67 | -7.58 | -8.16 | 1.87 | 1.56 | -0.54 | -0.48 | 0.79 | 1.13 | -0.41 | 1.36 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.1898 | 0.1898 | 0.1995 | 0.2839 | 0.1717 | 0.1482 | 0.1146 | 0.1146 | 0.1113 | 0.0987 | 0.1005 | 0.00 | - | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/03/24 | 29/03/24 | 29/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 28/09/18 | 29/09/17 | 30/09/16 | 30/09/15 | - | - | |
| Price | 0.385 | 0.385 | 0.32 | 0.39 | 1.05 | 0.625 | 0.27 | 0.355 | 0.605 | 0.26 | 0.495 | 0.00 | - | |
| P/RPS | 7.97 | 9.87 | 8.52 | 3.50 | 10.41 | 17.85 | 5.14 | 5.27 | 6.63 | 5.22 | 5.38 | 0.00 | - | |
| P/EPS | -22.98 | -5.07 | -3.91 | 20.44 | 60.84 | -95.47 | -46.08 | 36.76 | 35.16 | -41.94 | 19.26 | 0.00 | - | |
| EY | -4.35 | -19.71 | -25.55 | 4.89 | 1.64 | -1.05 | -2.17 | 2.72 | 2.84 | -2.38 | 5.19 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 2.03 | 2.03 | 1.60 | 1.34 | 5.53 | 3.47 | 1.93 | 2.54 | 3.56 | 1.73 | 2.61 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 14/05/24 | 14/05/24 | 30/11/23 | 16/11/22 | 08/11/21 | 13/11/20 | 21/11/19 | 23/11/18 | 16/11/17 | 18/11/16 | 13/11/15 | - | - | |
| Price | 0.365 | 0.365 | 0.25 | 0.405 | 1.18 | 0.835 | 0.26 | 0.295 | 0.66 | 0.205 | 0.585 | 0.00 | - | |
| P/RPS | 7.56 | 9.35 | 6.66 | 3.64 | 11.69 | 23.85 | 4.95 | 4.38 | 7.23 | 4.11 | 6.36 | 0.00 | - | |
| P/EPS | -21.78 | -4.81 | -3.06 | 21.23 | 68.37 | -127.55 | -44.37 | 30.55 | 38.36 | -33.06 | 22.76 | 0.00 | - | |
| EY | -4.59 | -20.79 | -32.70 | 4.71 | 1.46 | -0.78 | -2.25 | 3.27 | 2.61 | -3.02 | 4.39 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.92 | 1.92 | 1.25 | 1.40 | 6.21 | 4.64 | 1.86 | 2.11 | 3.88 | 1.37 | 3.08 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
10 people like this. Showing 50 of 6,914 comments
There is not much down side based on the current price. The only way now is up
2023-12-06 16:47
Just read quarterly report. Looks like the worst is over. No wonder people rush into this stock the last few days. Congratulations! Good choice! You guys are great hunters! I am too slow...
2023-12-07 12:24
China a lot company close shop. There is no order at anytime soon. Possible drag to 2025. Amitabha
2023-12-21 09:03
Highest revenue in 3 quarters. Looks like the worst is over. Management is also confident about FY2024. Please read its latest quarterly report.
At current price, reward is a lot higher than risk. It has just started to move a bit...
2023-12-25 10:52
Top management only care about their benefit , 2 times private placement raised ~100m , all cash gone but business did not growth , weak balance sheet 3rd private placement is coming.....
2024-01-12 06:58
next quarterly report is most likely announced in the second week of February. Hope to see improvement in revenue & EPS
2024-01-31 14:22
for local Semicon ATE player , MI and Vitrox are the better choice , Aemulus design and produced entry level ATE -low margin and lack of technology competitive .
2024-02-05 06:36
Did anyone attend the Annual General Meeting (AGM)? Kindly share its future prospect (that is not already covered in quarterly reports)
2 months ago
RM 6M + revenue per quarter -this is SME level revenue instead of listed company. bad cash flow , I think private placement or right issue on the way to cover short fall of cash.
2 months ago
AEMULUS usually reports its Q2 quarterly report in May (except FY 2022, which was in April). Based on the prospects given by management in the past 2 quarterly reports, if they become true, investors will see further improvement of revenue and profit
2 weeks ago
Is it still in the ATE business? How relevant is this business today with so many players? These are to be considered before investment. Semi-con is on the rise, but if it's facing stiff competition, the company should chart new plans. Failing which, it will be flatlining in stock price hovering between 0.30-0.35
1 week ago
Aemulus still making loss in Jan-Mar'24 quarter, albeit the loss has narrowed YoY and QoQ.
Let's see how market reacts to this "improved" results tomorrow.
2 days ago
Insider said business is strong. China on strong footing on manufacturing chip's. Buy in
1 day ago
anyway, i am going to sell and buy ...er.... should i buy more in powerwell or SNS ?
12 hours ago
Post a Comment
Featured Posts
Don't Miss Out: Up to USD1,000 in Our Lucky Draw!
MQ Trading Signals
Time
Signal
Duration
Type
2024-05-16 16:00:00
ADX
10 Mins
SELL
2024-05-16 15:40:00
EMA 5
5 Mins
SELL
2024-05-16 15:30:00
EMA 5
10 Mins
SELL
2024-05-16 15:30:00
MACD/RSI
10 Mins
SELL
2024-05-16 15:20:00
EMA 5
10 Mins
BUY
Apps
Top Articles
1
save malaysia!
Malaysia set to become hub for AI development and innovation
2
3
CEO Morning Brief
5
6
7
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
monetary
Afternoon ppl will cut loss. Tomorrow anther cut loss day. Thu only start to nimble.
2023-12-05 12:57