KLSE (MYR): WCEHB (3565)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.90
Today's Change
+0.03 (3.45%)
Day's Change
0.865 - 0.905
Trading Volume
5,559,800
Market Cap
2,689 Million
NOSH
2,988 Million
Latest Quarter
31-Dec-2023 [#3]
Announcement Date
26-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
25-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
7.36% | -231.03%
Revenue | NP to SH
655,285.000 | 86,475.000
RPS | P/RPS
21.93 Cent | 4.10
EPS | P/E | EY
2.89 Cent | 31.10 | 3.22%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.35 | 2.60
QoQ | YoY
-15.31% | 218.25%
NP Margin | ROE
9.71% | 8.35%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Latest Audited Result
31-Mar-2023
Announcement Date
03-Aug-2023
Next Audited Result
31-Mar-2024
Est. Ann. Date
03-Aug-2024
Est. Ann. Due Date
27-Sep-2024
Revenue | NP to SH
506,770.000 | 97,270.000
RPS | P/RPS
16.96 Cent | 5.31
EPS | P/E | EY
3.26 Cent | 27.64 | 3.62%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.37 | 2.43
YoY
184.23%
NP Margin | ROE
14.32% | 8.77%
F.Y. | Ann. Date
31-Mar-2023 | 25-May-2023
Revenue | NP to SH
698,961.333 | -97,302.666
RPS | P/RPS
23.39 Cent | 3.85
EPS | P/E | EY
-3.26 Cent | -27.63 | -3.62%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
3.82% | -17.36%
NP Margin | ROE
-17.49% | -9.39%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 698,961 | 655,285 | 506,770 | 606,911 | 344,653 | 814,745 | 759,644 | 880,590 | 869,374 | 535,009 | 23,382 | 13,910 | 49.07% | |
PBT | -120,857 | 59,296 | 68,001 | -139,340 | -104,866 | -55,827 | 22,996 | 17,325 | 39,794 | 29,649 | 40,222 | -32,800 | - | |
Tax | -1,417 | 4,311 | 4,593 | -3,911 | -15,703 | 3,595 | -1,261 | -2,271 | -4,686 | -1,889 | -1,537 | -722 | - | |
NP | -122,274 | 63,607 | 72,594 | -143,251 | -120,569 | -52,232 | 21,735 | 15,054 | 35,108 | 27,760 | 38,685 | -33,522 | - | |
- | ||||||||||||||
NP to SH | -97,302 | 86,475 | 97,270 | -115,484 | -92,309 | -34,922 | 20,467 | 13,681 | 35,156 | 26,894 | 38,169 | -32,964 | - | |
- | ||||||||||||||
Tax Rate | - | -7.27% | -6.75% | - | - | - | 5.48% | 13.11% | 11.78% | 6.37% | 3.82% | - | - | |
Total Cost | 821,235 | 591,678 | 434,176 | 750,162 | 465,222 | 866,977 | 737,909 | 865,536 | 834,266 | 507,249 | -15,303 | 47,432 | 27.87% | |
- | ||||||||||||||
Net Worth | 1,035,838 | 1,035,838 | 1,108,738 | 869,605 | 1,082,379 | 1,154,433 | 700,210 | 699,308 | 685,670 | 649,973 | 622,799 | 122,548 | 27.70% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,035,838 | 1,035,838 | 1,108,738 | 869,605 | 1,082,379 | 1,154,433 | 700,210 | 699,308 | 685,670 | 649,973 | 622,799 | 122,548 | 27.70% | |
NOSH | 2,987,706 | 2,987,706 | 2,987,706 | 2,987,706 | 1,666,892 | 1,296,726 | 1,002,736 | 1,002,736 | 1,002,736 | 1,002,736 | 1,002,736 | 554,016 | 20.57% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -17.49% | 9.71% | 14.32% | -23.60% | -34.98% | -6.41% | 2.86% | 1.71% | 4.04% | 5.19% | 165.45% | -240.99% | - | |
ROE | -9.39% | 8.35% | 8.77% | -13.28% | -8.53% | -3.03% | 2.92% | 1.96% | 5.13% | 4.14% | 6.13% | -26.90% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 23.39 | 21.93 | 16.96 | 23.63 | 25.25 | 75.88 | 75.76 | 87.82 | 86.70 | 53.35 | 2.33 | 2.51 | 23.63% | |
EPS | -3.25 | 2.89 | 3.26 | -4.50 | -6.76 | -3.25 | 2.04 | 1.36 | 3.51 | 2.67 | 4.65 | -5.95 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.3467 | 0.3467 | 0.3711 | 0.3386 | 0.7929 | 1.0751 | 0.6983 | 0.6974 | 0.6838 | 0.6482 | 0.6211 | 0.2212 | 5.91% |
Adjusted Per Share Value based on latest NOSH - 2,987,706 | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 23.39 | 21.93 | 16.96 | 20.31 | 11.54 | 27.27 | 25.43 | 29.47 | 29.10 | 17.91 | 0.78 | 0.47 | 48.91% | |
EPS | -3.26 | 2.89 | 3.26 | -3.87 | -3.09 | -1.17 | 0.69 | 0.46 | 1.18 | 0.90 | 1.28 | -1.10 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.3467 | 0.3467 | 0.3711 | 0.2911 | 0.3623 | 0.3864 | 0.2344 | 0.2341 | 0.2295 | 0.2175 | 0.2085 | 0.041 | 27.71% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | - | |
Price | 1.02 | 1.02 | 0.38 | 0.295 | 0.47 | 0.19 | 0.53 | 0.985 | 1.32 | 0.92 | 1.03 | 1.22 | - | |
P/RPS | 4.36 | 4.65 | 2.24 | 1.25 | 1.86 | 0.25 | 0.70 | 1.12 | 1.52 | 1.72 | 44.17 | 0.00 | - | |
P/EPS | -31.32 | 35.24 | 11.67 | -6.56 | -6.95 | -5.84 | 25.97 | 72.19 | 37.65 | 34.30 | 27.06 | 0.00 | - | |
EY | -3.19 | 2.84 | 8.57 | -15.24 | -14.39 | -17.12 | 3.85 | 1.39 | 2.66 | 2.92 | 3.70 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.94 | 2.94 | 1.02 | 0.87 | 0.59 | 0.18 | 0.76 | 1.41 | 1.93 | 1.42 | 1.66 | 5.52 | -17.09% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 26/02/24 | 26/02/24 | 25/05/23 | 24/05/22 | 25/05/21 | 29/06/20 | 23/05/19 | 24/05/18 | 23/05/17 | 24/05/16 | 25/05/15 | 23/05/14 | - | |
Price | 1.02 | 1.02 | 0.485 | 0.295 | 0.435 | 0.29 | 0.51 | 0.735 | 1.55 | 0.915 | 1.02 | 1.29 | - | |
P/RPS | 4.36 | 4.65 | 2.86 | 1.25 | 1.72 | 0.38 | 0.67 | 0.84 | 1.79 | 1.71 | 43.74 | 0.00 | - | |
P/EPS | -31.32 | 35.24 | 14.90 | -6.56 | -6.43 | -8.92 | 24.99 | 53.87 | 44.21 | 34.12 | 26.80 | 0.00 | - | |
EY | -3.19 | 2.84 | 6.71 | -15.24 | -15.55 | -11.21 | 4.00 | 1.86 | 2.26 | 2.93 | 3.73 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.94 | 2.94 | 1.31 | 0.87 | 0.55 | 0.27 | 0.73 | 1.05 | 2.27 | 1.41 | 1.64 | 5.83 | -15.27% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
As long as cashflow supports the remaining construction and absent of raising further equity ( CEO has cleared it) there is only one way, that is up as demand will grow. Sell at your peril
3 weeks ago
WCE’s Raya traffic beats target
https://www.thestar.com.my/business/business-news/2024/04/19/wces-raya-traffic-beats-target
3 weeks ago
raya traffic beats target + more toll open to connect Selangor & Perak connection and finally boom?
3 weeks ago
WCE market cap now just RM2.5 billion. It should be value more than RM8 billion or equal to RM3.00 per share
3 weeks ago
WCE CEO said during Raya, the highest revenue was on 13 Apr which is hit RM600,000 daily. Yearly revenue will be (RM600,000 x 365) RM219mil but the finance cost for a year was around RM154mil. How does WCE turn loss to profit ?
3 weeks ago
Meanwhile, Felix noted that WCE’s financials have been improving in line with the opening of more sections of the West Coast Expressway.
In the first nine months of the financial year ending March 31, 2024 (9M24), the highway’s toll collection hit a new high at RM39.9mil, or 23% higher year-on-year (y-o-y).
The higher toll collection, coupled with the increased construction work activities under the toll concession segment, lifted the group’s total revenue by nearly 40% y-o-y to RM524.2mil in 9M24.
3 weeks ago
With each adjacent section completion, it doesn't just bring additional revenue for that section alone
It will also increase traffic for all connected sections as well
3 weeks ago
Result won't be green for the first few years. Already highlighted in the quarter report.
3 weeks ago
shareholders keeping WCEHB warm enough for me to dump all my CPF monies coming in June 2024 from Singapore..YES AHH
2 weeks ago
Hi Nepo maybe in the short term it does not look good...it is a longer term investment
2 weeks ago
I just check, highway very less car and toll charge very cheap and high borrowing. So better sell WCEHB.
2 weeks ago
good good just sell all your WCEHB shares so that I can dump in my CPF money coming in June at very cheap price...thanks for selling
2 weeks ago
The news of WCE raya traffic beats target has been overlooked. Any increase in revenue will go directly to profit as most costs are fixed, therefore greatly increasing the DCF valuation
1 week ago
If you ever use the highway then you will know very less car in the highway. So I recommend you avoid WCEHB.
1 week ago
If u stay at Kapar, u will know how many car travel daily from Kapar to Shah Alam / KL....pls go to Kapar at 6pm to 7pm, see whether jam or not.
1 week ago
PETALING JAYA: The West Coast Expressway’s traffic volume during the Hari Raya travel period was more than double of its initial estimate, as travellers chose the highway as an alternative route heading to and from the north.
WCE Holdings Bhd chief executive officer Lyndon Alfred Felix said the average daily traffic (ADT) was recorded at over 300,000 vehicles from April 11 to 14.
“The highest ADT was on April 13 when it crossed 350,000 vehicles. Meanwhile, the highest revenue per day achieved was more than RM600,000,” he told StarBiz.
1 week ago
This stretch not importance or land acquisition still.....?
https://www.youtube.com/watch?v=WR-lstGfmMQ
1 week ago
2 days ago
This highway is one of biggest cash cow ever for WCE to reap, next 5 year revenue from this highway may reach 10 billion & beyond. You can imagine how far WCE can go?
2 days ago
DestinyL
Or it could be a big big wash
There's not really any bad news per se, only sentiment
3 weeks ago