SIME DARBY BHD

KLSE (MYR): SIME (4197)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.84

Today's Change

0.00 (0.00%)

Day's Change

2.83 - 2.86

Trading Volume

13,346,400

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 59,056,000 54,342,000 48,288,000 42,502,000 44,483,000 36,934,000 36,156,000 33,828,000 31,087,000 29,452,000 43,728,677 43,907,965 1.06%
PBT 2,360,000 2,353,000 1,878,000 1,732,000 2,105,000 1,275,000 1,291,000 1,065,000 1,007,000 1,046,000 3,145,435 3,964,647 -7.96%
Tax 3,516,000 1,474,000 -366,000 -545,000 -575,000 -402,000 -281,000 998,000 1,674,000 1,566,000 -596,508 -444,107 -2.12%
NP 5,876,000 3,827,000 1,512,000 1,187,000 1,530,000 873,000 1,010,000 2,063,000 2,681,000 2,612,000 2,548,927 3,520,540 -8.95%
-
NP to SH 5,754,000 3,739,000 1,458,000 1,103,000 1,425,000 820,000 948,000 1,919,000 2,438,000 2,422,000 2,429,994 3,352,728 -8.83%
-
Tax Rate -148.98% -62.64% 19.49% 31.47% 27.32% 31.53% 21.77% -93.71% -166.24% -149.71% 18.96% 11.20% -
Total Cost 53,180,000 50,515,000 46,776,000 41,315,000 42,953,000 36,061,000 35,146,000 31,765,000 28,406,000 26,840,000 41,179,750 40,387,425 1.64%
-
Net Worth 19,084,799 19,084,799 16,903,680 16,003,307 15,849,911 15,031,199 14,689,813 14,349,770 37,337,488 32,091,767 30,199,007 28,411,926 -5.60%
Dividend
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 408,960 886,080 886,080 783,140 1,020,380 680,144 680,083 544,067 1,564,230 1,692,339 1,534,502 2,171,612 -9.47%
Div Payout % 7.11% 23.70% 60.77% 71.00% 71.61% 82.94% 71.74% 28.35% 64.16% 69.87% 63.15% 64.77% -
Equity
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 19,084,799 19,084,799 16,903,680 16,003,307 15,849,911 15,031,199 14,689,813 14,349,770 37,337,488 32,091,767 30,199,007 28,411,926 -5.60%
NOSH 6,812,157 6,812,157 6,812,157 6,809,918 6,802,537 6,801,447 6,800,839 6,800,839 6,800,839 6,267,923 6,138,009 6,032,256 1.35%
Ratio Analysis
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 9.95% 7.04% 3.13% 2.79% 3.44% 2.36% 2.79% 6.10% 8.62% 8.87% 5.83% 8.02% -
ROE 30.15% 19.59% 8.63% 6.89% 8.99% 5.46% 6.45% 13.37% 6.53% 7.55% 8.05% 11.80% -
Per Share
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 866.43 797.27 708.45 624.12 653.92 543.03 531.64 497.41 457.09 469.88 712.42 727.89 -0.30%
EPS 84.40 54.86 21.40 16.20 20.90 12.10 13.90 28.20 36.70 38.60 39.57 55.58 -10.05%
DPS 6.00 13.00 13.00 11.50 15.00 10.00 10.00 8.00 23.00 27.00 25.00 36.00 -10.69%
NAPS 2.80 2.80 2.48 2.35 2.33 2.21 2.16 2.11 5.49 5.12 4.92 4.71 -6.87%
Adjusted Per Share Value based on latest NOSH - 6,812,157
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 866.92 797.72 708.85 623.91 652.99 542.18 530.76 496.58 456.35 432.34 641.92 644.55 1.06%
EPS 84.47 54.89 21.40 16.19 20.92 12.04 13.92 28.17 35.79 35.55 35.67 49.22 -8.83%
DPS 6.00 13.01 13.01 11.50 14.98 9.98 9.98 7.99 22.96 24.84 22.53 31.88 -9.47%
NAPS 2.8016 2.8016 2.4814 2.3492 2.3267 2.2065 2.1564 2.1065 5.481 4.711 4.4331 4.1708 -5.60%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/12/23 29/12/23 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.35 2.35 2.05 2.13 2.18 2.15 2.26 2.45 9.50 7.59 8.52 9.67 -
P/RPS 0.27 0.29 0.29 0.34 0.33 0.40 0.43 0.49 2.08 1.62 1.20 1.33 -15.55%
P/EPS 2.78 4.28 9.58 13.15 10.41 17.83 16.21 8.68 26.50 19.64 21.52 17.40 -6.41%
EY 35.92 23.34 10.43 7.60 9.61 5.61 6.17 11.52 3.77 5.09 4.65 5.75 6.83%
DY 2.55 5.53 6.34 5.40 6.88 4.65 4.42 3.27 2.42 3.56 2.93 3.72 6.09%
P/NAPS 0.84 0.84 0.83 0.91 0.94 0.97 1.05 1.16 1.73 1.48 1.73 2.05 -9.55%
Price Multiplier on Announcement Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/02/24 21/02/24 24/08/23 17/08/22 25/08/21 27/08/20 27/08/19 30/08/18 25/08/17 23/08/16 26/08/15 29/08/14 -
Price 2.66 2.66 2.11 2.32 2.25 2.18 2.11 2.55 9.13 7.80 7.45 9.46 -
P/RPS 0.31 0.33 0.30 0.37 0.34 0.40 0.40 0.51 2.00 1.66 1.05 1.30 -15.02%
P/EPS 3.15 4.85 9.86 14.32 10.74 18.08 15.14 9.04 25.47 20.19 18.82 17.02 -5.88%
EY 31.74 20.62 10.14 6.98 9.31 5.53 6.61 11.07 3.93 4.95 5.31 5.88 6.23%
DY 2.26 4.89 6.16 4.96 6.67 4.59 4.74 3.14 2.52 3.46 3.36 3.81 5.47%
P/NAPS 0.95 0.95 0.85 0.99 0.97 0.99 0.98 1.21 1.66 1.52 1.51 2.01 -9.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 2,405 comments

kahfui1221

EPF was collecting continuously. Good news coming out ?😬

2023-10-24 12:12

cindywang

DOLPHIN

2023-10-24 23:10

cindywang

BYD ATTO

2023-10-24 23:11

cindywang

ATTO 3

2023-10-24 23:12

cindywang

BYD Dolphin up to 490 km

2023-10-24 23:14

cindywang

l Like ORA GOOD CATS

2023-10-24 23:15

kahfui1221

BYD vs Tesla. Which one is better ?

2023-10-31 16:06

Dehcomic01

If you are looking for auto companies to invest in, would you consider Sime? Looking at the overall performance of the Bursa auto companies, I would say that it does not stand out. The best performer in terms of the past 10 years ROE is BAUTO

2023-11-03 08:25

kokchengkai

replace UMW bcome Auto sector bluechip ,RM3 above not a dream

2023-11-03 13:07

DividendGuy67

I sold all at 2.38. Bought 8 months ago at 2.15. Collected dividends. Total returns in 8 months including dividends, net of all expenses is 14%. Solid returns. I decided to let all of it go because there are better stocks out there and so decide to take profits at swing high and move on.

2023-11-06 23:09

DividendGuy67

Technicians will tell you that the fake breakdown in May-July below 2.1 and subsequent recovery means that the resistance at 2.4 will break on the upside, maybe above 2.5. However, I am happy with 14% return for this boring stock over 8 months, so, I decided to exit with a high probability profit, build cash and wait for the next drop in numerous other stocks.

2023-11-06 23:13

DividendGuy67

FWIW, my portfolio made new high again today. Very nice to see this happening.

2023-11-06 23:13

kahfui1221

By seeing its price movement, it will reach 52 weeks high this month

2023-11-09 11:05

kokchengkai

voting in progress

2023-11-16 15:01

durian_jatuh

who attend today agm? any update?

2023-11-16 15:19

soon9913

approved!!

2023-11-16 23:52

hhhiii123

Epf dump so much but share price on fire, hehe

2023-12-15 18:27

ImCK

this is black horse use free money take over UMW

2023-12-16 16:59

Chipee

I think rotation play for expectation on recession by EPF. Sime rid of hospital (healthcare) which is resilient during recession and into cars (UMW) which is discretionary and bad during recession.

hhhiii123

Epf dump so much but share price on fire, hehe

2023-12-28 09:39

soon9913

so good to buy?

2023-12-28 13:45

hhhiii123

Take profit edy, no momentum

2024-01-05 20:36

alenac

alenac

Sime bad buy of perodua & toyota. Can make money on ICE but sunset in a few years when EV volume will start to expand. By Mid-2024 the acceleration toward EV will gain momentum with multiple Chinese brands establishing footholds locally.
Chipee
I think rotation play for expectation on recession by EPF. Sime rid of hospital (healthcare) which is resilient during recession and into cars (UMW) which is discretionary and bad during recession.

0 seconds ago

2024-01-08 11:32

paperplane

why choose, buy BAUTO+SIME same time

2024-02-13 22:04

KingKoil

Promising return and dividend

2 months ago

KingKoil

Another good QR release soon with handsome dividend

2 months ago

KingKoil

Up and running

2 months ago

wongchin

I guess its too undervalue n epf suddenly rush in to buy. Hopefully tomorrow another good day

2 months ago

hhhiii123

3 cent so little...

2 months ago

EatCoconutCanWin

Buy in

2 months ago

taurus67

Their quarterly profit increased by more than 5 times. Yet, maintain last year's interim dividend.

2 months ago

iscmob

Date:
2024-02-09
Firm:
KENANGA
Stock:
SIME

... Recall, the all-cash deal (RM5.8b) to acquire UMW is financed by Sukuk Murabahah (RM3b) and sales proceeds from the disposal of its healthcare business which was completed in Dec 2023 (RM2.8b). Post-business integration, SIME’s net debt and net gearing will increase from RM3,995m to RM5,877 and 0.2x to 0.4x, respectively (which includes UMW’s net cash position at RM1,118m). Subsequently, SIME plans to pare down its debt through: (i) the disposal of Malaysia Vision Valley land in Labu, Negeri Sembilan (RM2,959m), and (ii) the disposal of Komatsu and UMW’s Serendah land.

---
perhaps SIME has large debt to clear and decided to give 1 cent lower dividend compared to 2023 first div.

2 months ago

madmusrz

which entity move the stock 1 day early??

2 months ago

kahfui1221

Good Q2 result I think ...

2 months ago

CSOON 77

Buy In 2.65

2 months ago

Squirtle

Spsetia
Woot woot

2 months ago

smartly

taiko in car industries. price will surge gradually to RM3 and above

2 months ago

Mabel

Date Open Price Target Price Upside/Downside Price Call Source News
27/02/2024 2.62 0.93 -1.69 (64.50%) BUY CIMB Price Target News
26/02/2024 2.65 0.91 -1.74 (65.66%) BUY TA Price Target News
26/02/2024 2.65 0.89 -1.76 (66.42%) BUY BIMB Price Target News
26/02/2024 2.65 0.95 -1.70 (64.15%) BUY AmInvest

Can someone explain why the TP is so low?

2 months ago

CSOON 77

Fair value for Sime Darby is $4.59

2 months ago

ksongking

@Mabel Wrongly tagged to Sime Property

1 month ago

Mabel

ksongking @Mabel Wrongly tagged to Sime Property
18/03/2024 1:49 PM

Thank you Ksongking for your clarification.

Meow

1 month ago

CSOON 77

Aiyoh tengah masak not ready to breakout

1 month ago

CSOON 77

Raya angpow coming

1 month ago

CSOON 77

First Target 🎯 $3.00

1 month ago

smartly

sudah makan steroid.

1 week ago

smartly

RM3 coming...

1 week ago

superdinosaur

simebabe oh simebabe~~~

1 week ago

StartOfTheBull

Expecting government to rollout target subsidy next month, including fuel. Already BYD reported top sales in March. More car owners are expected to shift to electric vehicles.

5 days ago

StartOfTheBull

What do we think? EPF Account 3 withdrawals would likely to be used on?
A new car?
House renovation?
Travelling?
A new smartphone?
New furnitures?
And the lists go on.....

1 day ago

Post a Comment