KLSE (MYR): TIMECOM (5031)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
5.27
Today's Change
+0.02 (0.38%)
Day's Change
5.24 - 5.29
Trading Volume
1,412,800
Market Cap
9,743 Million
NOSH
1,849 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
29-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
18-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-20.35% | -30.54%
Revenue | NP to SH
1,590,950.000 | 2,568,880.000
RPS | P/RPS
86.05 Cent | 6.12
EPS | P/E | EY
138.95 Cent | 3.79 | 26.37%
DPS | DY | Payout %
85.38 Cent | 16.20% | 61.45%
NAPS | P/NAPS
2.24 | 2.36
QoQ | YoY
-1.43% | 470.98%
NP Margin | ROE
161.85% | 62.10%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,590,950.000 | 2,568,880.000
RPS | P/RPS
86.05 Cent | 6.12
EPS | P/E | EY
138.95 Cent | 3.79 | 26.37%
DPS | DY | Payout %
85.71 Cent | 16.26% | 61.68%
NAPS | P/NAPS
2.24 | 2.36
YoY
470.98%
NP Margin | ROE
161.85% | 62.10%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
1,590,950.000 | 2,568,880.000
RPS | P/RPS
86.05 Cent | 6.12
EPS | P/E | EY
138.95 Cent | 3.79 | 26.37%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-22.44% | 470.98%
NP Margin | ROE
161.85% | 62.10%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,590,950 | 1,590,950 | 1,590,950 | 1,454,834 | 1,396,362 | 1,223,169 | 1,113,873 | 983,435 | 860,696 | 766,940 | 682,364 | 596,283 | 11.51% | |
PBT | 435,411 | 435,411 | 435,411 | 517,284 | 532,724 | 423,098 | 328,128 | 304,811 | 193,119 | 368,417 | 470,794 | 179,332 | 10.35% | |
Tax | 2,139,494 | 2,139,494 | 2,139,494 | -63,674 | -135,946 | -96,194 | -14,092 | -16,141 | -17,757 | 38,901 | -5,419 | -6,930 | - | |
NP | 2,574,905 | 2,574,905 | 2,574,905 | 453,610 | 396,778 | 326,904 | 314,036 | 288,670 | 175,362 | 407,318 | 465,375 | 172,402 | 35.01% | |
- | ||||||||||||||
NP to SH | 2,568,880 | 2,568,880 | 2,568,880 | 449,910 | 393,160 | 328,047 | 314,036 | 288,670 | 175,362 | 407,318 | 466,852 | 173,925 | 34.85% | |
- | ||||||||||||||
Tax Rate | -491.37% | -491.37% | -491.37% | 12.31% | 25.52% | 22.74% | 4.29% | 5.30% | 9.19% | -10.56% | 1.15% | 3.86% | - | |
Total Cost | -983,955 | -983,955 | -983,955 | 1,001,224 | 999,584 | 896,265 | 799,837 | 694,765 | 685,334 | 359,622 | 216,989 | 423,881 | - | |
- | ||||||||||||||
Net Worth | 4,136,918 | 4,136,918 | 4,136,918 | 3,122,196 | 3,105,933 | 3,045,479 | 2,769,578 | 2,521,298 | 2,267,670 | 2,174,438 | 2,080,261 | 2,356,070 | 6.45% |
Dividend | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 1,584,587 | 1,578,549 | 1,584,587 | 569,892 | 385,894 | 200,010 | 169,980 | 119,995 | 100,010 | 176,492 | 460,875 | 32,102 | 54.18% | |
Div Payout % | 61.68% | 61.45% | 61.68% | 126.67% | 98.15% | 60.97% | 54.13% | 41.57% | 57.03% | 43.33% | 98.72% | 18.46% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 4,136,918 | 4,136,918 | 4,136,918 | 3,122,196 | 3,105,933 | 3,045,479 | 2,769,578 | 2,521,298 | 2,267,670 | 2,174,438 | 2,080,261 | 2,356,070 | 6.45% | |
NOSH | 1,846,838 | 1,846,838 | 1,846,838 | 1,836,586 | 1,825,618 | 604,261 | 585,534 | 583,701 | 581,453 | 576,774 | 574,657 | 573,253 | 13.87% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 161.85% | 161.85% | 161.85% | 31.18% | 28.42% | 26.73% | 28.19% | 29.35% | 20.37% | 53.11% | 68.20% | 28.91% | - | |
ROE | 62.10% | 62.10% | 62.10% | 14.41% | 12.66% | 10.77% | 11.34% | 11.45% | 7.73% | 18.73% | 22.44% | 7.38% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 86.14 | 86.14 | 86.14 | 79.21 | 77.33 | 202.42 | 190.23 | 168.50 | 148.02 | 132.97 | 118.74 | 104.02 | -2.07% | |
EPS | 139.47 | 139.10 | 139.47 | 24.58 | 21.63 | 54.82 | 53.73 | 49.56 | 30.25 | 70.62 | 81.24 | 30.34 | 18.45% | |
DPS | 85.80 | 85.80 | 85.80 | 31.03 | 21.37 | 33.10 | 29.03 | 20.56 | 17.20 | 30.60 | 80.20 | 5.60 | 35.40% | |
NAPS | 2.24 | 2.24 | 2.24 | 1.70 | 1.72 | 5.04 | 4.73 | 4.32 | 3.90 | 3.77 | 3.62 | 4.11 | -6.51% |
Adjusted Per Share Value based on latest NOSH - 1,846,838 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 86.05 | 86.05 | 86.05 | 78.69 | 75.53 | 66.16 | 60.25 | 53.19 | 46.55 | 41.48 | 36.91 | 32.25 | 11.51% | |
EPS | 138.95 | 138.95 | 138.95 | 24.34 | 21.27 | 17.74 | 16.99 | 15.61 | 9.49 | 22.03 | 25.25 | 9.41 | 34.84% | |
DPS | 85.71 | 85.38 | 85.71 | 30.82 | 20.87 | 10.82 | 9.19 | 6.49 | 5.41 | 9.55 | 24.93 | 1.74 | 54.14% | |
NAPS | 2.2376 | 2.2376 | 2.2376 | 1.6888 | 1.68 | 1.6473 | 1.498 | 1.3637 | 1.2266 | 1.1761 | 1.1252 | 1.2744 | 6.45% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 5.40 | 5.40 | 5.40 | 4.90 | 4.60 | 13.26 | 9.22 | 8.10 | 9.10 | 7.80 | 7.60 | 4.88 | - | |
P/RPS | 6.27 | 6.27 | 6.27 | 6.19 | 5.95 | 6.55 | 4.85 | 4.81 | 6.15 | 5.87 | 6.40 | 4.69 | 3.27% | |
P/EPS | 3.88 | 3.88 | 3.88 | 20.00 | 21.13 | 24.42 | 17.19 | 16.38 | 30.17 | 11.05 | 9.35 | 16.08 | -14.60% | |
EY | 25.76 | 25.76 | 25.76 | 5.00 | 4.73 | 4.09 | 5.82 | 6.11 | 3.31 | 9.05 | 10.69 | 6.22 | 17.09% | |
DY | 15.89 | 15.89 | 15.89 | 6.33 | 4.65 | 2.50 | 3.15 | 2.54 | 1.89 | 3.92 | 10.55 | 1.15 | 33.85% | |
P/NAPS | 2.41 | 2.41 | 2.41 | 2.88 | 2.67 | 2.63 | 1.95 | 1.88 | 2.33 | 2.07 | 2.10 | 1.19 | 8.15% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/02/24 | 29/02/24 | 29/02/24 | 28/02/23 | 25/02/22 | 26/02/21 | 28/02/20 | 28/02/19 | 26/02/18 | 28/02/17 | 24/02/16 | 26/02/15 | - | |
Price | 5.50 | 5.50 | 5.50 | 5.35 | 4.13 | 13.90 | 9.33 | 7.75 | 8.04 | 8.70 | 7.48 | 5.40 | - | |
P/RPS | 6.38 | 6.38 | 6.38 | 6.75 | 5.34 | 6.87 | 4.90 | 4.60 | 5.43 | 6.54 | 6.30 | 5.19 | 2.31% | |
P/EPS | 3.95 | 3.95 | 3.95 | 21.84 | 18.97 | 25.60 | 17.40 | 15.67 | 26.66 | 12.32 | 9.21 | 17.80 | -15.39% | |
EY | 25.29 | 25.29 | 25.29 | 4.58 | 5.27 | 3.91 | 5.75 | 6.38 | 3.75 | 8.12 | 10.86 | 5.62 | 18.17% | |
DY | 15.60 | 15.60 | 15.60 | 5.80 | 5.17 | 2.38 | 3.11 | 2.65 | 2.14 | 3.52 | 10.72 | 1.04 | 35.08% | |
P/NAPS | 2.46 | 2.46 | 2.46 | 3.15 | 2.40 | 2.76 | 1.97 | 1.79 | 2.06 | 2.31 | 2.07 | 1.31 | 7.24% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Adjustment in QR is expected, since partial disposal of AIMS Data Centre.
https://klse.i3investor.com/web/blog/detail/hleresearch/2022-11-23-story-h-304813483-TIME_DotCom_AIMS_x_DigitalBridge
2023-05-18 21:00
Can any Guru here provide advice on how Starlink's arrival in Malaysia will affect Timecom
2023-07-20 16:32
Not guru..but i think starlink and time fibre-optic works differently. Most of starlink will benefit in rural area or maybe open sea. Timecom focused on well developed area and high-rise condo/apartment/office.
2023-07-20 17:40
PH Gov determine to bring high speed fiber to affordable price! We witnessed in TM, soon will be time fiber!
2023-08-23 11:49
one of the best reliable stock in klse
you can have no money to buy other stocks
but you die die need to borrow some money to collect some if you don't have money..
2023-09-04 11:12
Gov going to bring down the internet subscription price! Run before it is too late!
2023-09-22 16:29
Don’t trust the siput from social media! They hv their own hidden agenda! Do your homework!
2023-09-22 16:30
Please submit those siput to enforcement officers for investigations… https://www.sc.com.my/investor-empowerment/lodge-a-complaint
2023-09-22 16:37
"by this September internet prices will be cheaper … If it is already cheap, it will be even cheaper now.”
2023-10-09 11:09
GLOBAL TRANSIT INTERNATIONAL SDN BHD 10-Oct-2023 Disposed 67,500,000 0.000
ENCIK AFZAL BIN ABDUL RAHIM 10-Oct-2023 Disposed 67,500,000 0.000
MEGAWISRA SDN BHD 10-Oct-2023 Disposed 67,500,000 0.000
KHAZANAH NASIONAL BERHAD 10-Oct-2023 Disposed 67,500,000 0.000
MR PATRICK CORSO 10-Oct-2023 Disposed 67,500,000 0.000
MEGAWISRA INVESTMENTS LTD. 10-Oct-2023 Disposed 67,500,000 0.000
KUMPULAN WANG PERSARAAN (DIPERBADANKAN) ("KWAP") 10-Oct-2023 Disposed 120,200 0.000
PULAU KAPAS VENTURES SDN BHD 10-Oct-2023 Disposed 67,500,000
WAT HAPPENED ???
2023-10-13 11:44
Omg support level lost
Most probably the market is judging of the impact from the Telekom Malaysia reduced Unifi rates..
2023-10-13 12:26
epf not smart
buy high sell low
look like follow the market trend..while high buy in while low sell..
2023-11-01 09:06
QR rarely ever comes out on a weekday in Malaysia, its usually on a Friday, evening, after market closes.
2023-11-20 13:32
Good company with long term growth prospect and higher dividend year after year
2023-12-12 16:13
Gobind Singh is back in government as Minister of Digital Transformation
2023-12-12 16:22
wahseh TIME now also do solar biz wor
https://www.lowyat.net/2024/316656/time-introduces-emit-solar-service/
2 months ago
Why are the stock prices still declining despite KWAP and EPF's continuous purchases? 5.18 should hold
2 months ago
Mar 03
Dividend increased to RM0.15
Dividend of RM0.15 is 3.1% higher than last year.
Ex-date: 14th March 2024
Payment date: 27th March 2024
2 months ago
newbie8080
@cheeseburger
Though there's a few competitor eg: Maxis, Digi, TM,etc
Time still monopolise the high rise building category eg: Apartments, condo
Just walk in to any apartment or condo, most of them using Time fibre broadband.
2023-05-16 11:23