KLSE (MYR): M&G (5078)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.275
Today's Change
+0.005 (1.85%)
Day's Change
0.27 - 0.28
Trading Volume
3,383,000
Market Cap
612 Million
NOSH
2,224 Million
Latest Quarter
31-Jan-2024 [#3]
Announcement Date
21-Mar-2024
Next Quarter
30-Apr-2024
Est. Ann. Date
28-Jun-2024
Est. Ann. Due Date
29-Jun-2024
QoQ | YoY
61.55% | 1,567.51%
Revenue | NP to SH
340,925.000 | 60,576.000
RPS | P/RPS
15.33 Cent | 1.79
EPS | P/E | EY
2.72 Cent | 10.10 | 9.91%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.16 | 1.74
QoQ | YoY
30.58% | 230.38%
NP Margin | ROE
25.72% | 17.21%
F.Y. | Ann. Date
31-Jan-2024 | 21-Mar-2024
Latest Audited Result
30-Apr-2023
Announcement Date
30-Aug-2023
Next Audited Result
30-Apr-2024
Est. Ann. Date
30-Aug-2024
Est. Ann. Due Date
27-Oct-2024
Revenue | NP to SH
307,183.000 | 46,476.000
RPS | P/RPS
13.81 Cent | 1.99
EPS | P/E | EY
2.09 Cent | 13.16 | 7.60%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.11 | 2.59
YoY
263.99%
NP Margin | ROE
22.03% | 19.66%
F.Y. | Ann. Date
30-Apr-2023 | 28-Jun-2023
Revenue | NP to SH
353,148.000 | 38,552.000
RPS | P/RPS
15.88 Cent | 1.73
EPS | P/E | EY
1.73 Cent | 15.86 | 6.30%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
23.3% | 95.18%
NP Margin | ROE
15.53% | 10.95%
F.Y. | Ann. Date
31-Jan-2024 | 21-Mar-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 353,148 | 340,925 | 307,183 | 219,637 | 183,395 | 213,554 | 232,753 | 0 | 152,061 | 303,424 | 0 | 276,884 | 1.19% | |
PBT | 55,348 | 88,564 | 68,269 | -34,157 | 32,539 | -65,527 | -109,495 | 0 | -368,000 | -128,909 | 0 | 41,959 | 5.71% | |
Tax | -520 | -895 | -598 | -326 | -6,750 | -836 | -957 | 0 | 420,007 | 25,537 | 0 | -747 | -2.50% | |
NP | 54,828 | 87,669 | 67,671 | -34,483 | 25,789 | -66,363 | -110,452 | 0 | 52,007 | -103,372 | 0 | 41,212 | 5.82% | |
- | ||||||||||||||
NP to SH | 38,552 | 60,576 | 46,476 | -28,341 | 10,156 | -49,622 | -76,348 | 0 | 153,521 | -74,384 | 0 | -10,414 | - | |
- | ||||||||||||||
Tax Rate | 0.94% | 1.01% | 0.88% | - | 20.74% | - | - | - | - | - | - | 1.78% | - | |
Total Cost | 298,320 | 253,256 | 239,512 | 254,120 | 157,606 | 279,917 | 343,205 | 0 | 100,054 | 406,796 | 0 | 235,672 | 0.18% | |
- | ||||||||||||||
Net Worth | 352,040 | 352,040 | 236,398 | 84,285 | 51,757 | 41,840 | 89,181 | 167,071 | 166,492 | 112,277 | 124,968 | 16,566,082 | -38.45% |
Equity | ||||||||||||||
AQR | T4Q | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 352,040 | 352,040 | 236,398 | 84,285 | 51,757 | 41,840 | 89,181 | 167,071 | 166,492 | 112,277 | 124,968 | 16,566,082 | -38.45% | |
NOSH | 2,223,879 | 2,223,879 | 2,223,879 | 723,878 | 723,878 | 723,878 | 723,878 | 723,879 | 723,878 | 701,735 | 462,844 | 462,844 | 19.63% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 15.53% | 25.72% | 22.03% | -15.70% | 14.06% | -31.08% | -47.45% | 0.00% | 34.20% | -34.07% | 0.00% | 14.88% | - | |
ROE | 10.95% | 17.21% | 19.66% | -33.63% | 19.62% | -118.60% | -85.61% | 0.00% | 92.21% | -66.25% | 0.00% | -0.06% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 15.88 | 15.33 | 13.81 | 9.88 | 25.34 | 29.50 | 32.15 | 0.00 | 21.01 | 43.24 | 0.00 | 59.82 | -15.41% | |
EPS | 1.73 | 2.72 | 2.09 | -1.89 | 1.40 | -6.86 | -10.55 | 0.00 | 21.21 | -10.60 | 0.00 | -2.25 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 98,080.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.1583 | 0.1583 | 0.1063 | 0.0379 | 0.0715 | 0.0578 | 0.1232 | 0.2308 | 0.23 | 0.16 | 0.27 | 35.7919 | -48.56% |
Adjusted Per Share Value based on latest NOSH - 2,223,879 | ||||||||||||||
AQR | T4Q | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 15.88 | 15.33 | 13.81 | 9.88 | 8.25 | 9.60 | 10.47 | 0.00 | 6.84 | 13.64 | 0.00 | 12.45 | 1.19% | |
EPS | 1.73 | 2.72 | 2.09 | -1.89 | 0.46 | -2.23 | -3.43 | 0.00 | 6.90 | -3.34 | 0.00 | -0.47 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31,925.32 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.1583 | 0.1583 | 0.1063 | 0.0379 | 0.0233 | 0.0188 | 0.0401 | 0.0751 | 0.0749 | 0.0505 | 0.0562 | 7.4492 | -38.45% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/01/24 | 31/01/24 | 28/04/23 | 29/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/07/14 | - | |
Price | 0.20 | 0.20 | 0.17 | 0.07 | 0.14 | 0.06 | 0.085 | 0.105 | 0.19 | 0.34 | 0.385 | 1.20 | - | |
P/RPS | 1.26 | 1.30 | 1.23 | 0.71 | 0.55 | 0.20 | 0.26 | 0.00 | 0.90 | 0.79 | 0.00 | 2.01 | -5.45% | |
P/EPS | 11.54 | 7.34 | 8.13 | -5.49 | 9.98 | -0.88 | -0.81 | 0.00 | 0.90 | -3.21 | 0.00 | -53.33 | - | |
EY | 8.67 | 13.62 | 12.29 | -18.21 | 10.02 | -114.25 | -124.08 | 0.00 | 111.62 | -31.18 | 0.00 | -1.87 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 516,210.56 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.26 | 1.26 | 1.60 | 1.85 | 1.96 | 1.04 | 0.69 | 0.45 | 0.83 | 2.13 | 1.43 | 0.03 | 57.50% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 21/03/24 | 21/03/24 | 28/06/23 | 30/06/22 | 30/07/21 | 30/07/20 | 26/06/19 | - | 28/02/18 | 28/02/17 | - | 30/09/14 | - | |
Price | 0.255 | 0.255 | 0.155 | 0.07 | 0.125 | 0.065 | 0.085 | 0.00 | 0.17 | 0.44 | 0.00 | 0.86 | - | |
P/RPS | 1.61 | 1.66 | 1.12 | 0.71 | 0.49 | 0.22 | 0.26 | 0.00 | 0.81 | 1.02 | 0.00 | 1.44 | -2.83% | |
P/EPS | 14.71 | 9.36 | 7.42 | -5.49 | 8.91 | -0.95 | -0.81 | 0.00 | 0.80 | -4.15 | 0.00 | -38.22 | - | |
EY | 6.80 | 10.68 | 13.48 | -18.21 | 11.22 | -105.46 | -124.08 | 0.00 | 124.75 | -24.09 | 0.00 | -2.62 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 576,941.20 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.61 | 1.61 | 1.46 | 1.85 | 1.75 | 1.12 | 0.69 | 0.00 | 0.74 | 2.75 | 0.00 | 0.02 | 63.25% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Looks good in general, but maybe the price got a bit ahead of the fundamentals. Can expect a small correction.
Maybe 20 sens ?
2023-08-27 12:00
Buy on weakness, and wait for latest quarterly report announcement this month. Should be good.
2023-09-08 15:15
Think tomorrow will break 0.28 n go new high. Prospects very good for this stock.
2 months ago
https://theedgemalaysia.com/node/705536
Marine & General Bhd reported a net profit of RM13.28 million for its third quarter ended Jan 31, 2024 (3QFY2024), compared with a net loss of RM905,000 a year earlier, due to higher fleet utilisation and charter rates for offshore vessels.
2 months ago
Where to find PE only 3.17 ? cheapest in the market. If we value PE 6 price should double from here.
2 months ago
Lee Chee Wee
Where to find PE only 3.17 ? cheapest in the market. If we value PE 6 price should double from here.
15 minutes ago
Really? How you calculate PE?
2 months ago
Lee Chee Wee
Current price divided earnings per share. EPS 8.37
19 hours ago
EPS 8.37sen, how you get this?
2 months ago
Very undervalued stock. With current bullish in oil and gas sector, m&g and its peers will keep showing profitable results. Fair price should be at least 65-70 sen
2 months ago
Lee Chee Wee
Current price divided earnings per share. EPS 8.37
5 days ago
EPS= 8.37 is your prediction for this year earning?
2 months ago
OSV players: Icon Offshore, Perdana, M&G. All already moved due to bright business prospect except M&G. Very undervalued counter. Anytime now...💰💰
1 month ago
EPS till Jan 31, 2024 this year 8.34 for financial year Apr 30, 2024..meaning the latest announced profit.
1 month ago
Can someone show me how to get EPS 8.37? Try to sum up the last 4 quarters individually...
1.42 + 0.33 + 0.37 + 0.60 = 1.43 only. Huge difference. Please check!
1 month ago
Please sell! It is tremendously overvalued! Wrong EPS calculation in i3 investor and KLSE platform. Try adding EPS for last 4 quarters to get the real EPS.
1 month ago
goldmanbull! you are correct. EPS for M&G look not correct. EPS 8.37 look wong info.
2 weeks ago
but if this company still can earn money then still ok. correct EPS should be 2.72, PE9
2 weeks ago
https://klse.i3investor.com/web/blog/detail/targetinvest/2024-05-23-story-h-161456242-MALAYSIA_HYDROGEN_ECOSYSTEM_LCTITAN_MISC_M_G
misc up
m&g up
dialog up
1 week ago
Anw412
wait for next QR report which i think will be very good. all ships are chartered with good daily rates now. normally they will announce 3rd week of Sept.. let's go in before that.
2023-08-19 10:20