KLSE (MYR): DAYANG (5141)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.82
Today's Change
0.00 (0.00%)
Day's Change
2.79 - 2.86
Trading Volume
5,687,900
Market Cap
3,265 Million
NOSH
1,158 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
23-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
24-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-70.25% | 275.01%
Revenue | NP to SH
1,247,687.000 | 262,771.000
RPS | P/RPS
107.77 Cent | 2.62
EPS | P/E | EY
22.70 Cent | 12.42 | 8.05%
DPS | DY | Payout %
6.00 Cent | 2.13% | 26.44%
NAPS | P/NAPS
1.44 | 1.96
QoQ | YoY
20.03% | 177.96%
NP Margin | ROE
22.77% | 15.76%
F.Y. | Ann. Date
31-Mar-2024 | 23-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
24-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
24-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,112,987.000 | 218,920.000
RPS | P/RPS
96.13 Cent | 2.93
EPS | P/E | EY
18.91 Cent | 14.91 | 6.71%
DPS | DY | Payout %
3.00 Cent | 1.06% | 15.87%
NAPS | P/NAPS
1.43 | 1.97
YoY
76.2%
NP Margin | ROE
21.12% | 13.22%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Revenue | NP to SH
988,484.000 | 111,624.000
RPS | P/RPS
85.38 Cent | 3.30
EPS | P/E | EY
9.64 Cent | 29.25 | 3.42%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-49.01% | 275.01%
NP Margin | ROE
12.19% | 6.70%
F.Y. | Ann. Date
31-Mar-2024 | 23-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 988,484 | 1,247,687 | 1,112,987 | 984,183 | 667,736 | 731,442 | 1,046,183 | 937,641 | 695,485 | 708,238 | 779,099 | 876,870 | 2.68% | |
PBT | 179,428 | 401,385 | 337,364 | 200,864 | -406,917 | 87,748 | 335,239 | 220,027 | -63,839 | 78,684 | 202,017 | 218,606 | 4.93% | |
Tax | -58,964 | -117,242 | -102,282 | -72,486 | -29,997 | -54,012 | -107,995 | -71,972 | -88,377 | -24,704 | -32,015 | -37,530 | 11.77% | |
NP | 120,464 | 284,143 | 235,082 | 128,378 | -436,914 | 33,736 | 227,244 | 148,055 | -152,216 | 53,980 | 170,002 | 181,076 | 2.94% | |
- | ||||||||||||||
NP to SH | 111,624 | 262,771 | 218,920 | 124,244 | -318,932 | 57,586 | 236,276 | 164,223 | -143,933 | 54,543 | 171,562 | 181,076 | 2.12% | |
- | ||||||||||||||
Tax Rate | 32.86% | 29.21% | 30.32% | 36.09% | - | 61.55% | 32.21% | 32.71% | - | 31.40% | 15.85% | 17.17% | - | |
Total Cost | 868,020 | 963,544 | 877,905 | 855,805 | 1,104,650 | 697,706 | 818,939 | 789,586 | 847,701 | 654,258 | 609,097 | 695,794 | 2.61% | |
- | ||||||||||||||
Net Worth | 1,667,191 | 1,667,191 | 1,655,613 | 1,447,214 | 1,331,437 | 1,496,420 | 1,330,682 | 1,128,827 | 945,513 | 1,272,340 | 1,192,864 | 980,773 | 5.98% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,667,191 | 1,667,191 | 1,655,613 | 1,447,214 | 1,331,437 | 1,496,420 | 1,330,682 | 1,128,827 | 945,513 | 1,272,340 | 1,192,864 | 980,773 | 5.98% | |
NOSH | 1,157,771 | 1,157,771 | 1,157,771 | 1,157,771 | 1,157,771 | 1,061,290 | 1,061,290 | 964,809 | 964,809 | 877,476 | 877,106 | 838,267 | 3.65% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 12.19% | 22.77% | 21.12% | 13.04% | -65.43% | 4.61% | 21.72% | 15.79% | -21.89% | 7.62% | 21.82% | 20.65% | - | |
ROE | 6.70% | 15.76% | 13.22% | 8.59% | -23.95% | 3.85% | 17.76% | 14.55% | -15.22% | 4.29% | 14.38% | 18.46% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 85.38 | 107.77 | 96.13 | 85.01 | 57.67 | 68.92 | 106.92 | 97.18 | 72.09 | 80.71 | 88.83 | 104.61 | -0.93% | |
EPS | 9.64 | 22.70 | 18.91 | 10.73 | -28.02 | 5.43 | 24.40 | 17.02 | -15.36 | 6.22 | 19.56 | 21.95 | -1.64% | |
DPS | 12.00 | 6.00 | 3.00 | 3.00 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | -8.97% | |
NAPS | 1.44 | 1.44 | 1.43 | 1.25 | 1.15 | 1.41 | 1.36 | 1.17 | 0.98 | 1.45 | 1.36 | 1.17 | 2.25% |
Adjusted Per Share Value based on latest NOSH - 1,157,771 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 85.38 | 107.77 | 96.13 | 85.01 | 57.67 | 63.18 | 90.36 | 80.99 | 60.07 | 61.17 | 67.29 | 75.74 | 2.68% | |
EPS | 9.64 | 22.70 | 18.91 | 10.73 | -28.02 | 4.97 | 20.41 | 14.18 | -12.43 | 4.71 | 14.82 | 15.64 | 2.13% | |
DPS | 12.00 | 6.00 | 3.00 | 3.00 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.07 | -5.66% | |
NAPS | 1.44 | 1.44 | 1.43 | 1.25 | 1.15 | 1.2925 | 1.1493 | 0.975 | 0.8167 | 1.099 | 1.0303 | 0.8471 | 5.98% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 2.41 | 2.41 | 1.60 | 1.31 | 0.805 | 1.18 | 2.51 | 0.54 | 0.68 | 0.98 | 1.40 | 2.90 | - | |
P/RPS | 2.82 | 2.24 | 1.66 | 1.54 | 1.40 | 1.71 | 2.35 | 0.56 | 0.94 | 1.21 | 1.58 | 2.77 | -5.52% | |
P/EPS | 25.00 | 10.62 | 8.46 | 12.21 | -2.92 | 21.75 | 10.39 | 3.17 | -4.56 | 15.77 | 7.16 | 13.43 | -5.00% | |
EY | 4.00 | 9.42 | 11.82 | 8.19 | -34.22 | 4.60 | 9.62 | 31.52 | -21.94 | 6.34 | 13.97 | 7.45 | 5.25% | |
DY | 4.98 | 2.49 | 1.87 | 2.29 | 1.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.41 | -2.77% | |
P/NAPS | 1.67 | 1.67 | 1.12 | 1.05 | 0.70 | 0.84 | 1.85 | 0.46 | 0.69 | 0.68 | 1.03 | 2.48 | -8.44% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 23/05/24 | 23/05/24 | 22/02/24 | 16/02/23 | 22/02/22 | 24/02/21 | 21/02/20 | 22/02/19 | 23/02/18 | 22/02/17 | 29/02/16 | 25/02/15 | - | |
Price | 2.82 | 2.82 | 2.23 | 1.55 | 0.82 | 1.51 | 2.94 | 0.795 | 0.84 | 1.05 | 1.29 | 2.83 | - | |
P/RPS | 3.30 | 2.62 | 2.32 | 1.82 | 1.42 | 2.19 | 2.75 | 0.82 | 1.17 | 1.30 | 1.45 | 2.71 | -1.71% | |
P/EPS | 29.25 | 12.42 | 11.79 | 14.44 | -2.98 | 27.83 | 12.17 | 4.67 | -5.63 | 16.89 | 6.60 | 13.10 | -1.16% | |
EY | 3.42 | 8.05 | 8.48 | 6.92 | -33.59 | 3.59 | 8.21 | 21.41 | -17.76 | 5.92 | 15.16 | 7.63 | 1.17% | |
DY | 4.26 | 2.13 | 1.35 | 1.94 | 1.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.47 | -6.48% | |
P/NAPS | 1.96 | 1.96 | 1.56 | 1.24 | 0.71 | 1.07 | 2.16 | 0.68 | 0.86 | 0.72 | 0.95 | 2.42 | -4.75% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
rr88 where are you ? don't hide in your cave, come out and shout shooting star, we miss your jokes. hahaha
2 months ago
It's obvious rr88 was shorting both YTL & Dayang & after both rose markedly in the last 3-4 days, is now in INTENSIVE CARE from the financial wounds!
2 months ago
Dayang boss dispose some share via off market deal to gain some cash to top up margin acc. Than it will fry up the stock to new high. Dt worry too much.
2 months ago
Prosperity168
Compare to Dialog which has PE of 24.13 & EPS of 9.53, Dayang is much much cheaper with PE 11.79 & EPS 18.91 than
Dialog. Base on Dialog PE 24.13x EPS 18.91, share will worth RM4.56.
@Prosperity168 would you mind to compare with PENERGY as well?
2 months ago
Yes, Dayang had secured 13 contracts, 4 announced in Jan 2024 while the remaining last year. Now is March. These good news would have already baked into the current price. And not forgetting on 11 Mar (Monday), ex-dividend.
To climb higher, it will need more than just "imagination". So, any new contracts? Dayang tendered as claimed in the last quarterly report. So be patience.
2 months ago
Brent crude has one of the most 'certain' medium-to-long term uptrend charts I've ever seen in my 30 years of investing & speculating! I'm gonna play Dayang indirectly by buying Naim, which also gives me exposure to the promising Sarawak property sector!
1 month ago
With new Iran tensions, Brent is cleared to retest $94, followed by $98. Will not be surprising if this one tests all time high of $3.01 later this year. Sister Naim almost guaranteed will be over $1 b4 the year is out...
1 month ago
Resistance was at 2.40, support line as well. So stay strong and let it blast through 2.45 to higher skies. It has gone past 2.47 previous high today. So the sky is the limit now.
1 month ago
Dayang related to dead Taib Mahmud? Not living person like TPM Fadillah Yusof more important hence Penergy share(his brother counter)?
1 month ago
2024-04-22
Insider
MR JOEL LING SIEW LOUNG @ LIN SHOU LONG (a substantial shareholder) disposed 500,000 shares on 19-Apr-2024.
2024-04-22
Insider
DATIN WONG SIEW HONG (a substantial shareholder) disposed 500,000 shares on 19-Apr-2024.
2024-04-22
Insider
DATUK LING SUK KIONG (a substantial shareholder) disposed 500,000 shares on 19-Apr-2024.
2024-04-22
Insider
DATUK LING SUK KIONG (a company director) disposed 500,000 shares at 2.550 on 19-Apr-2024.
2024-04-22
Insider
MR JOE LING SIEW LOUNG @ LIN SHOU LONG (a company director) disposed 500,000 shares at 2.550 on 19-Apr-2024.
1 month ago
Good morning.
Perdana announced an excellent Q1'24 result. And one of the attributing factor is "the El Nino has lessened the monsoonal effect in the current quarter" as per Q1 report. This implied that Dayang should be doing more work for Q1'24 too.
This should be a "blow-out" Q1 and for whole year too.
3 days ago
Combilia Hubella
Chairman and wife disposed 1943 big lots.. it's just their trading to made some gain. They acquired in last October at about RM1.80+-.
Their main shareholdings interest are intact.
2 months ago