HEXTAR GLOBAL BERHAD

KLSE (MYR): HEXTAR (5151)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.935

Today's Change

-0.005 (0.53%)

Day's Change

0.93 - 0.94

Trading Volume

402,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Revenue 669,438 674,028 669,438 618,360 464,118 417,608 337,278 68,148 69,039 69,355 125,845 94,539 23.54%
PBT 94,627 93,172 94,627 75,012 53,566 56,689 11,182 -10,947 -11,528 -21,664 11 3,081 44.76%
Tax -25,251 -23,796 -25,251 -19,973 -14,356 -12,205 -8,759 -188 -875 -393 -1,104 -962 42.32%
NP 69,376 69,376 69,376 55,039 39,210 44,484 2,423 -11,135 -12,403 -22,057 -1,093 2,119 45.76%
-
NP to SH 56,084 56,084 56,084 49,542 39,600 44,536 2,423 -11,135 -12,403 -22,057 -1,093 2,119 42.45%
-
Tax Rate 26.68% 25.54% 26.68% 26.63% 26.80% 21.53% 78.33% - - - 10,036.36% 31.22% -
Total Cost 600,062 604,652 600,062 563,321 424,908 373,124 334,855 79,283 81,442 91,412 126,938 92,420 22.39%
-
Net Worth 271,324 271,324 271,324 231,435 221,832 205,169 188,749 62,524 74,181 83,718 127,339 90,383 12.60%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Div 38,760 38,760 38,760 38,572 28,707 32,827 35,944 - - - - - -
Div Payout % 69.11% 69.11% 69.11% 77.86% 72.49% 73.71% 1,483.47% - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Net Worth 271,324 271,324 271,324 231,435 221,832 205,169 188,749 62,524 74,181 83,718 127,339 90,383 12.60%
NOSH 3,939,261 3,939,261 3,939,261 1,313,087 1,313,087 820,679 820,679 106,000 106,000 106,000 106,006 100,426 48.64%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
NP Margin 10.36% 10.29% 10.36% 8.90% 8.45% 10.65% 0.72% -16.34% -17.97% -31.80% -0.87% 2.24% -
ROE 20.67% 20.67% 20.67% 21.41% 17.85% 21.71% 1.28% -17.81% -16.72% -26.35% -0.86% 2.34% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
RPS 17.27 17.39 17.27 48.09 35.57 50.89 41.10 64.31 65.15 65.45 118.59 94.14 -16.73%
EPS 1.45 1.45 1.45 3.82 3.02 5.48 0.30 -10.51 -11.70 -20.81 -1.03 2.11 -3.97%
DPS 1.00 1.00 1.00 3.00 2.20 4.00 4.38 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.18 0.17 0.25 0.23 0.59 0.70 0.79 1.20 0.90 -24.10%
Adjusted Per Share Value based on latest NOSH - 3,939,261
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
RPS 16.99 17.11 16.99 15.70 11.78 10.60 8.56 1.73 1.75 1.76 3.19 2.40 23.54%
EPS 1.42 1.42 1.42 1.26 1.01 1.13 0.06 -0.28 -0.31 -0.56 -0.03 0.05 43.54%
DPS 0.98 0.98 0.98 0.98 0.73 0.83 0.91 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0689 0.0689 0.0689 0.0588 0.0563 0.0521 0.0479 0.0159 0.0188 0.0213 0.0323 0.0229 12.63%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 30/09/14 -
Price 0.775 0.775 0.775 2.28 1.58 0.90 0.64 0.75 0.92 0.255 0.70 0.795 -
P/RPS 4.49 4.46 4.49 4.74 4.44 1.77 1.56 1.17 1.41 0.39 0.00 0.84 19.84%
P/EPS 53.56 53.56 53.56 59.17 52.06 16.58 216.76 -7.14 -7.86 -1.23 0.00 37.68 3.87%
EY 1.87 1.87 1.87 1.69 1.92 6.03 0.46 -14.01 -12.72 -81.62 0.00 2.65 -3.69%
DY 1.29 1.29 1.29 1.32 1.39 4.44 6.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.07 11.07 11.07 12.67 9.29 3.60 2.78 1.27 1.31 0.32 0.70 0.88 31.45%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Date 19/02/24 19/02/24 19/02/24 28/02/23 21/02/22 22/02/21 25/02/20 25/02/19 20/02/18 28/02/17 29/02/16 01/12/14 -
Price 0.89 0.89 0.89 2.23 1.69 1.10 0.625 0.85 1.11 0.55 0.58 0.75 -
P/RPS 5.15 5.12 5.15 4.64 4.75 2.16 1.52 1.32 1.70 0.84 0.00 0.80 22.28%
P/EPS 61.51 61.51 61.51 57.87 55.69 20.27 211.68 -8.09 -9.48 -2.64 0.00 35.55 6.10%
EY 1.63 1.63 1.63 1.73 1.80 4.93 0.47 -12.36 -10.54 -37.84 0.00 2.81 -5.71%
DY 1.12 1.12 1.12 1.35 1.30 3.64 7.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.71 12.71 12.71 12.39 9.94 4.40 2.72 1.44 1.59 0.70 0.58 0.83 34.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 2,093 comments

Bell2stock

Woohoo! Superb QR. More plans n market to penetrate especially with shortage in agrochemicals globally.

2022-05-23 23:20

Aurora13

Good qr overall... Some concerns surface....

2022-05-24 09:16

Bell2stock

Oh...@aurora. what were the concerns, do care to share. It is pretty odd eventhough the group is doing so well but the share started to drop.

2022-05-24 15:07

Aurora13

To be honest it is performing very well, and the recent price drop seems like a broad market sell off, so not specific to just hextar which is fine

2022-05-26 15:58

Aurora13

My little concern is the high debt, but understandable consider the aggressive acquisition, if that continue to bring in revenue strongly then not a problem.

2022-05-26 16:00

Bell2stock

Same as my thoughts over this company. Strategic acquisition produces good long term ROI means it is a good company. Hopefully the Management keeps the momentum of strategic expansionary plans. My earlier worries was the digital banking news which Hextar did not get a place (dunno how true was the involvement) affected the share price.

2022-05-26 18:04

LossAversion

Add more for future.

2022-06-01 08:37

Aurora13

A good move into diversification for the group!

2022-06-01 22:08

Bell2stock

Yes, indeed. Wise choice bcos new infections cropping every now and then..all these testing kits are disposal items. And since the new acquired company has already existing market in the European market, it will have synergistic market positioning for overseas expansion plan. Rubberex Marketing is present in Spain if I remember correctly.

2022-06-01 22:24

Aurora13

Wow Directors threw alot... What's wrong

2022-06-27 20:15

MaluNegaraKu

Whole malaysia run from Bursa - apa apa pun jatuh , harga barang naik dan gaji CEO naik

2022-06-28 15:42

Bell2stock

Anyone here can analyse why is Hextar Tech buying/ acquiring majority shares in Classic Scene Bhd, the wooden frame company from the company?

2022-07-16 00:58

tham hoe yean

hextar quater report is out and the profit almost double. Nice!

2022-08-22 17:06

cedcan

Come on Hextar! Up you go!

2022-10-20 11:09

john2633

Any news ?

2022-10-20 13:21

The St. Goreng

suggest to put your profits from hextech here. This is flagship

2022-10-25 10:57

AbangRedTea

Any news? Why can up so many?

2022-10-31 09:39

The St. Goreng

huat zaiiii

2022-10-31 10:09

hookie89

Up up up.....

2022-11-01 14:00

cedcan

Still can up?

2022-11-01 14:28

AbangRedTea

Let's go RM3.0

2022-11-11 11:37

Borntoberich

big boss resigned.

2022-11-29 18:19

Hwai Hooi

music stop?

2022-11-29 22:22

cwc1981

Dato will goreng from home. Don't worry

2022-11-30 08:19

AbangRedTea

My point of view is agrochemical trend is coming. The revenue and profit will continue growth and growth for sure.

2022-11-30 09:46

Go lucky Happy

Hextech is climbing up very fast. So is hextar.

2023-01-26 10:19

jack daniel

sudah mau mari......................

2023-02-07 12:59

FreshNoob

Any news ?

2023-02-10 11:52

SuperVeryRich

Runnnnnn, eddie disposed and penerate all his fund to Hextech! lets go hextech

2023-02-16 10:33

FreshNoob

Hold. Pump soon

2023-02-16 22:21

jack daniel

mana QR, mana QR

2023-02-28 10:31

cbkia4896

mr ong where r u???

2023-04-11 14:30

U1818

准备好了。。。开始喽 (0.720 +5.88%)

2023-05-24 10:44

pang72

Eddie start work

2023-06-15 12:46

smart88

Any update or clues on this counter?

2023-06-20 20:09

Bullboy

Time for rebound?

2023-07-03 18:14

YEOHCH

Durian jatuch.Short it kaw kaw.earn fast money by short this stock.0.60 coming

2023-07-05 13:18

YEOHCH

short 0.735....selling presuare is high. follow banker short sell

2023-07-05 13:19

YEOHCH

Is good time to short sell to earn fast money. It will down below 0.70

2023-07-05 15:16

YEOHCH

Every day short sell. Good way to earn fast money. by the end laugh to the bank by short sell.

2023-07-05 16:54

Lucky99

Profit increase 77%. Why no declare dividend? Really disappointed 😢

2023-11-24 09:33

ks5S

the next limit down group below to eddie ong.

2024-01-18 10:42

ks5S

King of Limit Down belongs to ........

2024-01-18 10:51

Syndicates

how are you prince? i heard you got margin call

2024-01-18 15:10

Boom

Another bubble

2024-01-22 10:52

mf

Bitcoin rises to record above $69,000, then quickly tumbles 10%
PUBLISHED TUE, MAR 5 202410:07 AM ESTUPDATED MOMENTS AGO

2 months ago

newbietrader9

getting ready

2 days ago

Post a Comment