VSTECS BERHAD
KLSE (MYR): VSTECS (5162)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
3.43
Today's Change
-0.15 (4.19%)
Day's Change
3.41 - 3.88
Trading Volume
7,989,000
Financial
Market Cap
1,235 Million
NOSH
360 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
27-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
17-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
90.12% | 32.59%
Revenue | NP to SH
2,727,185.000 | 67,426.000
RPS | P/RPS
757.55 Cent | 0.45
EPS | P/E | EY
18.73 Cent | 18.31 | 5.46%
DPS | DY | Payout %
6.54 Cent | 1.91% | 34.90%
NAPS | P/NAPS
1.27 | 2.71
QoQ | YoY
9.68% | 12.98%
NP Margin | ROE
2.47% | 14.77%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Latest Audited Result
31-Dec-2023
Announcement Date
15-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
15-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
2,727,185.000 | 67,426.000
RPS | P/RPS
757.55 Cent | 0.45
EPS | P/E | EY
18.73 Cent | 18.31 | 5.46%
DPS | DY | Payout %
6.54 Cent | 1.91% | 34.90%
NAPS | P/NAPS
1.27 | 2.71
YoY
12.98%
NP Margin | ROE
2.47% | 14.77%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
2,727,185.000 | 67,426.000
RPS | P/RPS
757.55 Cent | 0.45
EPS | P/E | EY
18.73 Cent | 18.31 | 5.46%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
16.99% | 12.98%
NP Margin | ROE
2.47% | 14.77%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,727,185 | 2,727,185 | 2,727,185 | 2,770,614 | 2,625,818 | 2,017,489 | 1,802,283 | 1,632,323 | 1,855,030 | 1,823,383 | 1,903,299 | 1,591,117 | 6.16% | |
| PBT | 82,796 | 82,796 | 82,796 | 80,112 | 74,428 | 48,478 | 39,305 | 32,799 | 35,643 | 40,371 | 43,614 | 39,202 | 8.65% | |
| Tax | -15,370 | -15,370 | -15,370 | -20,432 | -19,436 | -11,697 | -9,712 | -8,171 | -9,375 | -10,229 | -11,126 | -9,770 | 5.16% | |
| NP | 67,426 | 67,426 | 67,426 | 59,680 | 54,992 | 36,781 | 29,593 | 24,628 | 26,268 | 30,142 | 32,488 | 29,432 | 9.64% | |
| - | ||||||||||||||
| NP to SH | 67,426 | 67,426 | 67,426 | 59,680 | 54,992 | 36,781 | 29,593 | 24,628 | 26,268 | 30,142 | 32,488 | 29,432 | 9.64% | |
| - | ||||||||||||||
| Tax Rate | 18.56% | 18.56% | 18.56% | 25.50% | 26.11% | 24.13% | 24.71% | 24.91% | 26.30% | 25.34% | 25.51% | 24.92% | - | |
| Total Cost | 2,659,759 | 2,659,759 | 2,659,759 | 2,710,934 | 2,570,826 | 1,980,708 | 1,772,690 | 1,607,695 | 1,828,762 | 1,793,241 | 1,870,811 | 1,561,685 | 6.09% | |
| - | ||||||||||||||
| Net Worth | 456,390 | 456,390 | 456,390 | 410,038 | 374,851 | 333,796 | 306,243 | 288,000 | 271,799 | 255,599 | 237,600 | 223,200 | 8.26% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 23,532 | 23,532 | 23,532 | 22,106 | 20,349 | 12,495 | 9,849 | 9,000 | 9,000 | 10,800 | 19,800 | 10,800 | 9.03% | |
| Div Payout % | 34.90% | 34.90% | 34.90% | 37.04% | 37.00% | 33.97% | 33.28% | 36.54% | 34.26% | 35.83% | 60.95% | 36.69% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 456,390 | 456,390 | 456,390 | 410,038 | 374,851 | 333,796 | 306,243 | 288,000 | 271,799 | 255,599 | 237,600 | 223,200 | 8.26% | |
| NOSH | 360,000 | 360,000 | 360,000 | 360,000 | 360,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 8.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 2.47% | 2.47% | 2.47% | 2.15% | 2.09% | 1.82% | 1.64% | 1.51% | 1.42% | 1.65% | 1.71% | 1.85% | - | |
| ROE | 14.77% | 14.77% | 14.77% | 14.55% | 14.67% | 11.02% | 9.66% | 8.55% | 9.66% | 11.79% | 13.67% | 13.19% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 764.87 | 764.87 | 764.87 | 777.05 | 735.52 | 1,130.24 | 1,006.36 | 906.85 | 1,030.57 | 1,012.99 | 1,057.39 | 883.95 | -1.59% | |
| EPS | 18.90 | 18.91 | 18.90 | 16.70 | 15.40 | 20.60 | 16.50 | 13.70 | 14.60 | 16.70 | 18.00 | 16.40 | 1.58% | |
| DPS | 6.60 | 6.60 | 6.60 | 6.20 | 5.70 | 7.00 | 5.50 | 5.00 | 5.00 | 6.00 | 11.00 | 6.00 | 1.06% | |
| NAPS | 1.28 | 1.28 | 1.28 | 1.15 | 1.05 | 1.87 | 1.71 | 1.60 | 1.51 | 1.42 | 1.32 | 1.24 | 0.35% | |
| Adjusted Per Share Value based on latest NOSH - 360,000 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 757.55 | 757.55 | 757.55 | 769.62 | 729.39 | 560.41 | 500.63 | 453.42 | 515.29 | 506.50 | 528.69 | 441.98 | 6.16% | |
| EPS | 18.73 | 18.73 | 18.73 | 16.58 | 15.28 | 10.22 | 8.22 | 6.84 | 7.30 | 8.37 | 9.02 | 8.18 | 9.63% | |
| DPS | 6.54 | 6.54 | 6.54 | 6.14 | 5.65 | 3.47 | 2.74 | 2.50 | 2.50 | 3.00 | 5.50 | 3.00 | 9.03% | |
| NAPS | 1.2678 | 1.2678 | 1.2678 | 1.139 | 1.0413 | 0.9272 | 0.8507 | 0.80 | 0.755 | 0.71 | 0.66 | 0.62 | 8.26% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 1.32 | 1.32 | 1.32 | 1.17 | 1.24 | 2.01 | 1.44 | 0.96 | 1.22 | 1.40 | 1.56 | 1.18 | - | |
| P/RPS | 0.17 | 0.17 | 0.17 | 0.15 | 0.17 | 0.18 | 0.14 | 0.11 | 0.12 | 0.14 | 0.15 | 0.13 | 3.02% | |
| P/EPS | 6.98 | 6.98 | 6.98 | 6.99 | 8.05 | 9.75 | 8.71 | 7.02 | 8.36 | 8.36 | 8.64 | 7.22 | -0.37% | |
| EY | 14.33 | 14.33 | 14.33 | 14.31 | 12.42 | 10.25 | 11.48 | 14.25 | 11.96 | 11.96 | 11.57 | 13.86 | 0.37% | |
| DY | 5.00 | 5.00 | 5.00 | 5.30 | 4.60 | 3.48 | 3.82 | 5.21 | 4.10 | 4.29 | 7.05 | 5.08 | -0.17% | |
| P/NAPS | 1.03 | 1.03 | 1.03 | 1.02 | 1.18 | 1.07 | 0.84 | 0.60 | 0.81 | 0.99 | 1.18 | 0.95 | 0.90% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/02/24 | 27/02/24 | 27/02/24 | 21/02/23 | 22/02/22 | 25/02/21 | 20/02/20 | 21/02/19 | 28/02/18 | 15/02/17 | 23/02/16 | 11/02/15 | - | |
| Price | 1.50 | 1.50 | 1.50 | 1.25 | 1.20 | 2.83 | 1.39 | 1.00 | 1.26 | 1.39 | 1.55 | 1.40 | - | |
| P/RPS | 0.20 | 0.20 | 0.20 | 0.16 | 0.16 | 0.25 | 0.14 | 0.11 | 0.12 | 0.14 | 0.15 | 0.16 | 2.50% | |
| P/EPS | 7.93 | 7.93 | 7.93 | 7.47 | 7.79 | 13.73 | 8.41 | 7.31 | 8.63 | 8.30 | 8.59 | 8.56 | -0.84% | |
| EY | 12.61 | 12.61 | 12.61 | 13.39 | 12.84 | 7.28 | 11.89 | 13.68 | 11.58 | 12.05 | 11.64 | 11.68 | 0.85% | |
| DY | 4.40 | 4.40 | 4.40 | 4.96 | 4.75 | 2.47 | 3.96 | 5.00 | 3.97 | 4.32 | 7.10 | 4.29 | 0.28% | |
| P/NAPS | 1.17 | 1.17 | 1.17 | 1.09 | 1.14 | 1.51 | 0.81 | 0.63 | 0.83 | 0.98 | 1.17 | 1.13 | 0.38% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
13 people like this. Showing 50 of 1,914 comments
The proud of Malaysia ! The only tech company PICKED by USA magnificient 7 giant as partner !
1 day ago
https://www.klsescreener.com/v2/news/view/1322035
Whole malaysia sramble for vstecs ticket now !
23 hours ago
i guess only 30-40m up for grab!.. dont forget to add Redtone also.. the future of internet will be the starlink, that's why you can see everybody throwing the broadband package, even giving you 6 months discount!!.
23 hours ago
https://www.klsescreener.com/v2/news/view/1321747
Sayonara to all telco ! SEA people will shift to starlink internet soon , vstecs robust np in future !
23 hours ago
Vstecs is very safe la. Won't bring people to Holland. It was one of my favourite counters in 2020. Can look back at my posts here.
22 hours ago
What about ranhill , dnex , swift haulage , iwcity ? what makes you so confident as well
22 hours ago
CHEERS!!
Posted by EngineeringProfit > 3 weeks ago | Report Abuse
Good buy today- sapu all the way from 2.40-2.45. Buy kaw kay rm1mil -no fears
20 hours ago
last call to buy below 4, tomolloe..another Jump. IB lock all stock available in circulation
20 hours ago
NOt averaging up..................................max for a single counter for me
20 hours ago
sammyramon
455 posts
Posted by sammyramon > 41 minutes ago | Report Abuse
Nextttttttttt , SNS will sky rocketed like this counter....🚀🚀🚀🚀🚀🚀
_________
SNS is pump n dump stock bro , how can u compare diamond gold bar with telur !🤣🤣🤣
20 hours ago
I can tell u next week more excited shooting when whole Malaysia scramble for vstecs shares !
20 hours ago
KUALA LUMPUR (May 8): Homegrown information and communications technology (ICT) distributor Vstecs Bhd’s (KL: VSTECS) wholly-owned subsidiary Vstecs Ku Sdn Bhd has been picked as Amazon Web Services' (AWS) first distributor in Malaysia.
20 hours ago
limit up as no sellers ? Natsuko, what is immediate Target Price ? Has Redtone any bearing related to news or Starlink ?TQ
20 hours ago
If we are not in tech investing we are the menu, if we invest in tech then we will have a seat on the table. According to US Secretary of State wisdom
19 hours ago
Joined in . Redtone also jumped. Saw the Volume very high and price sway from 3.51 to 3.58. Tomorrow another Limit Up.? Bursa will issue UMA ?
19 hours ago
Possible Microsoft Investment in Malaysia will flow to VSTECS due to its existing collaboration with all this Magnificent 7 stocks.
19 hours ago
VSTECS To the Cloud: Share Price Soars on AWS Deal (KingKKK)
https://klse.i3investor.com/web/blog/detail/bestStocks/2024-05-09-story-h-181838990-VSTECS_To_the_Cloud_Share_Price_Soars_on_AWS_Deal
18 hours ago
https://www.orientaldaily.com.my/news/business/2024/05/09/650678
carp jumping over dragon gate！ vstecs share price will be 100 times from now ! No a joke , today just warming up , once their future qr announce , vstecs will become malaysia 1st tech stock to
hit rm 100 !
16 hours ago
https://www.klsescreener.com/v2/news/view/1322247
Must read this before u sell !
15 hours ago
CALVIN TAN SAY, THANK YOU 9 MILLION TIMES FOR 9 MILLION PAGE VIEWS IN i3 INVESTORS' FORUM!"
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-05-10-story-h-181811054-CALVIN_TAN_SAY_THANK_YOU_9_MILLION_TIMES_FOR_9_MILLION_PAGE_VIEWS_IN_i3
8 minutes ago
Post a Comment
Featured Posts
MQ Trading Signals
Time
Signal
Duration
Type
2024-05-10 11:00:00
EMA 5
10 Mins
SELL
2024-05-10 10:50:00
TURTLE SYSTEM 20
10 Mins
SELL
2024-05-10 10:50:00
TURTLE SYSTEM 55
10 Mins
SELL
2024-05-10 10:20:00
EMA 5
5 Mins
SELL
2024-05-10 10:20:00
ADX
5 Mins
SELL
Apps
Top Articles
1
4
Initial Public Offering (IPO)
5
6
Follow Kim's Stockwatch!
THIS ANOTHER GEMS READY TO SKYROCKET!!! - MAJOR DEVELOPER IN PENANG
8
save malaysia!
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
NatsukoMishima
Remember what i said before rm 3 - 6 - 11 - 50 , just join the ride , big bankers come in after the news !
1 day ago