BERMAZ AUTO BERHAD

KLSE (MYR): BAUTO (5248)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.34

Today's Change

+0.01 (0.43%)

Day's Change

2.32 - 2.36

Trading Volume

2,890,400

Financial

Show?
Last 10 FY Result
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 3,990,312 4,065,133 3,548,204 2,325,121 2,287,915 1,759,036 2,492,121 1,992,926 1,659,502 2,095,391 1,830,443 1,448,873 10.45%
PBT 478,093 498,103 421,204 218,570 172,693 131,771 342,257 197,234 176,570 278,257 298,971 181,583 9.79%
Tax -107,230 -112,342 -93,982 -59,741 -41,134 -28,252 -74,235 -46,116 -43,110 -67,897 -79,486 -45,860 8.29%
NP 370,862 385,761 327,222 158,829 131,559 103,519 268,022 151,118 133,460 210,360 219,485 135,723 10.26%
-
NP to SH 347,757 361,440 303,742 155,721 133,944 100,512 265,265 140,067 119,054 197,629 212,374 132,359 9.66%
-
Tax Rate 22.43% 22.55% 22.31% 27.33% 23.82% 21.44% 21.69% 23.38% 24.42% 24.40% 26.59% 25.26% -
Total Cost 3,619,449 3,679,372 3,220,982 2,166,292 2,156,356 1,655,517 2,224,099 1,841,808 1,526,042 1,885,031 1,610,958 1,313,150 10.47%
-
Net Worth 783,063 783,063 761,919 634,319 567,125 469,636 566,378 474,896 443,266 529,439 336,719 324,529 9.94%
Dividend
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div 221,797 294,467 256,460 101,691 75,492 86,582 246,579 120,080 133,749 192,876 118,232 39,798 22.98%
Div Payout % 63.78% 81.47% 84.43% 65.30% 56.36% 86.14% 92.96% 85.73% 112.34% 97.60% 55.67% 30.07% -
Equity
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 783,063 783,063 761,919 634,319 567,125 469,636 566,378 474,896 443,266 529,439 336,719 324,529 9.94%
NOSH 1,170,933 1,170,933 1,168,316 1,163,959 1,163,927 1,163,549 1,163,153 1,161,425 1,148,061 1,141,279 809,812 758,069 4.92%
Ratio Analysis
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 9.29% 9.49% 9.22% 6.83% 5.75% 5.88% 10.75% 7.58% 8.04% 10.04% 11.99% 9.37% -
ROE 44.41% 46.16% 39.87% 24.55% 23.62% 21.40% 46.84% 29.49% 26.86% 37.33% 63.07% 40.78% -
Per Share
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 341.82 348.23 304.38 200.06 196.99 151.36 214.77 172.60 144.55 183.60 226.03 191.13 5.30%
EPS 29.81 30.96 26.11 13.40 11.53 8.65 22.86 12.13 10.37 17.32 18.74 17.46 4.56%
DPS 19.00 25.25 22.00 8.75 6.50 7.45 21.25 10.40 11.65 16.90 14.60 5.25 17.24%
NAPS 0.6708 0.6708 0.6536 0.5458 0.4883 0.4041 0.4881 0.4113 0.3861 0.4639 0.4158 0.4281 4.81%
Adjusted Per Share Value based on latest NOSH - 1,170,933
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 340.78 347.17 303.02 198.57 195.39 150.23 212.83 170.20 141.72 178.95 156.32 123.74 10.45%
EPS 29.70 30.87 25.94 13.30 11.44 8.58 22.65 11.96 10.17 16.88 18.14 11.30 9.66%
DPS 18.94 25.15 21.90 8.68 6.45 7.39 21.06 10.26 11.42 16.47 10.10 3.40 22.97%
NAPS 0.6688 0.6688 0.6507 0.5417 0.4843 0.4011 0.4837 0.4056 0.3786 0.4522 0.2876 0.2772 9.93%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 31/01/24 31/01/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 2.44 2.44 2.31 1.77 1.48 1.36 2.40 2.22 2.15 2.20 4.04 2.08 -
P/RPS 0.71 0.70 0.76 0.88 0.75 0.90 1.12 1.29 1.49 1.20 1.79 1.09 -3.92%
P/EPS 8.19 7.88 8.87 13.21 12.83 15.73 10.50 18.30 20.73 12.70 15.41 11.91 -3.21%
EY 12.21 12.69 11.28 7.57 7.79 6.36 9.53 5.46 4.82 7.87 6.49 8.39 3.34%
DY 7.79 10.35 9.52 4.94 4.39 5.48 8.85 4.68 5.42 7.68 3.61 2.52 15.90%
P/NAPS 3.64 3.64 3.53 3.24 3.03 3.37 4.92 5.40 5.57 4.74 9.72 4.86 -3.48%
Price Multiplier on Announcement Date
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 13/03/24 13/03/24 12/06/23 13/06/22 18/06/21 11/06/20 12/06/19 12/06/18 13/06/17 13/06/16 11/06/15 11/06/14 -
Price 2.48 2.48 2.23 1.78 1.48 1.62 2.40 2.33 2.02 2.28 3.55 2.31 -
P/RPS 0.73 0.71 0.73 0.89 0.75 1.07 1.12 1.35 1.40 1.24 1.57 1.21 -5.45%
P/EPS 8.32 8.01 8.56 13.28 12.83 18.73 10.50 19.21 19.48 13.17 13.54 13.23 -4.71%
EY 12.01 12.48 11.68 7.53 7.79 5.34 9.53 5.21 5.13 7.59 7.39 7.56 4.94%
DY 7.66 10.18 9.87 4.92 4.39 4.60 8.85 4.46 5.77 7.41 4.11 2.27 17.72%
P/NAPS 3.70 3.70 3.41 3.26 3.03 4.01 4.92 5.66 5.23 4.91 8.54 5.40 -4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
13 people like this. Showing 50 of 4,585 comments

SinGor

DonT Buy cheap EV unless Battery is Sodium Based ( salt ) Every time Manufacturer Cut EV price they cut
corners in Battery section.....Lithium Battery Car burns so fast, no driver can escape. I have seen 2 EV burnt
infront my china factory gate. 40ft Gate from one end to the other---need 3 sec to pass thru ( whole Car burnt
with flame almost 10ft High

1 month ago

Waller

Drive EV for short distances, while Petrol for long distances

1 month ago

cwc1981

Suddenly 1 million push up to RM 2.50

1 month ago

weixuan0325

Can you smell what BAUTO is cooking?

1 month ago

cwc1981

Smell good payout in Final quarter

1 month ago

weixuan0325

Waiting patiently for BAUTO to break new high...

1 month ago

neohts

Sime Darby got the Xpeng distribution in HK ?

4 weeks ago

weixuan0325

yes according to latest news...

4 weeks ago

DAPIsEvil

Xiaomi electric car or anything from china is crap

3 weeks ago

cwc1981

Bermaz sell car to Iran?

3 weeks ago

speakup

Ya ke? Then why no limit down?

3 weeks ago

cwc1981

Haha. Joking only. See ppl throw price like they have business there

3 weeks ago

MULTIEVER

900+ red today due to war news

yet someone in somewhere : haha joking only

😒😒😒

3 weeks ago

weixuan0325

boring market today...

3 weeks ago

cwc1981

Haizzz sien

3 weeks ago

Waller

Feel boring? Can go trade HSI 😁

3 weeks ago

weixuan0325

Whole market bleeding....

3 weeks ago

cwc1981

Any idea which sector stop bleeding 1st?

3 weeks ago

SinGor

EPF keeps Buying----I think EPF wants to goreng Bauto to a much higher price, in preparation for EPF Account 3
as announced by Anwar last year----Account 3 is like saving account, can withdraw EPF savings anytime so
EPF has to invest in highly Liquid asset like money market and high liquidity stock. Expected Account 3 will
be 10% of EPF asset OR 100 billion ( start counting from zero on May 2024 )

3 weeks ago

neohts

I am looking at Bauto last 2 quarter results, actually the revenue and profit is getting lower last 2 quarter.
Any Idea how is the sales of Mazda car in Malaysia this quarter ?

3 weeks ago

Waller

I want to know it also, neohts. Can't search the latest news about it

3 weeks ago

cwc1981

Since MCO usually last quarter will record high revenue. Could be ppl buy new car during festive season?

3 weeks ago

neohts

Their dividend payment % is fixed based on profit. Last year profit very good. Dividend % very good.
If this year profit down, dividend % will also go down.

2 weeks ago

cwc1981

Very cham. The price still going south

2 weeks ago

weixuan0325

be patience good time will come...

2 weeks ago

cwc1981

Okay bro

2 weeks ago

weixuan0325

yummy 3rd quarter dividend is otw...expecting a special dividend in the coming qr as well...

2 weeks ago

cwc1981

This TA research really like to Bashed Bauto

1 week ago

Waller

Directors and sub. shareholders were buying in. Any good news besides they got Xpeng distributorship

1 week ago

cwc1981

Maybe good income from Inokom assembly because of good sales from chery cars. Bermaz own 29% in Inokom

1 week ago

weixuan0325

Most likely yoy will achieve new high but I'm worried about qoq

1 week ago

cwc1981

Last quarter usually earning higher because of festive season. Just don't understand why price go lower recently

1 week ago

weixuan0325

I believe was affected by weak market sentiment due to middle east war between iran and israel past few weeks plus uncertainty towards removal of petrol subsidy in the coming month furthermore typical pump and dump by fund institution...

1 week ago

cwc1981

Another day haizzzz

1 week ago

weixuan0325

Cheer up bro...

1 week ago

EngineeringProfit

Good bargain......Finished collecting today...Cheers

1 week ago

weixuan0325

Something is brewing...

1 week ago

cwc1981

Hope so bro

1 week ago

cwc1981

Any possibility that BAuto will have the same as F&N?

1 week ago

weixuan0325

Hopefully but nobody knows...In my opinion selling vehicle isn't easy as selling food and beverage...furthermore overall car market is very competitive nowadays...

1 week ago

cwc1981

Others bing pin pom pom up. This one😣

6 days ago

weixuan0325

this counter is like that one usually open high close low...

6 days ago

cwc1981

😣

6 days ago

weixuan0325

Why today volume so huge🤔

1 day ago

cwc1981

EPF outsourced fund selling

1 day ago

neohts

Why EPF keep selling with big quantity ? projected sales down ?

15 hours ago

weixuan0325

EPF fund manager doing trading buy low sell high but they are still the 2nd largest shareholder of Bermaz Auto on percentage wise...

13 hours ago

cwc1981

Sales should be good as cx5 already start delivering face-lift model

13 hours ago

weixuan0325

I believe qoq will be weaker since TIV is normalising yoy will achieve new high for year 2024...anyhow the production and sales of Mazda is still robust...

12 hours ago

Post a Comment