KLSE (MYR): SIMEPROP (5288)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.01
Today's Change
+0.015 (1.51%)
Day's Change
0.99 - 1.01
Trading Volume
18,198,300
Market Cap
6,869 Million
NOSH
6,801 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
23-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
25-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-9.42% | 27.25%
Revenue | NP to SH
3,436,947.000 | 407,914.000
RPS | P/RPS
50.54 Cent | 2.00
EPS | P/E | EY
6.00 Cent | 16.84 | 5.94%
DPS | DY | Payout %
2.50 Cent | 2.48% | 41.68%
NAPS | P/NAPS
1.48 | 0.68
QoQ | YoY
7.4% | 29.04%
NP Margin | ROE
12.15% | 4.05%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Latest Audited Result
31-Dec-2023
Announcement Date
19-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
19-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
3,436,947.000 | 407,914.000
RPS | P/RPS
50.54 Cent | 2.00
EPS | P/E | EY
6.00 Cent | 16.84 | 5.94%
DPS | DY | Payout %
2.50 Cent | 2.48% | 41.68%
NAPS | P/NAPS
1.48 | 0.68
YoY
29.15%
NP Margin | ROE
12.15% | 4.05%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Revenue | NP to SH
3,436,947.000 | 407,914.000
RPS | P/RPS
50.54 Cent | 2.00
EPS | P/E | EY
6.00 Cent | 16.84 | 5.94%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
10.58% | 29.15%
NP Margin | ROE
12.15% | 4.05%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Last 10 FY Result | |||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/06/18 | 31/12/17 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,436,947 | 3,436,947 | 3,436,947 | 2,742,136 | 2,219,924 | 2,062,781 | 3,179,994 | 1,269,145 | 2,353,104 | 1,176,237 | 2,610,852 | 4.31% | |
PBT | 610,306 | 610,306 | 610,306 | 458,860 | 268,253 | -444,710 | 665,670 | -38,146 | 728,382 | 611,575 | 888,830 | -5.61% | |
Tax | -192,776 | -192,776 | -192,776 | -147,162 | -117,265 | -70,973 | -74,789 | -273,033 | -44,096 | -47,567 | -179,729 | 1.08% | |
NP | 417,530 | 417,530 | 417,530 | 311,698 | 150,988 | -515,683 | 590,881 | -311,179 | 684,286 | 564,008 | 709,101 | -7.81% | |
- | |||||||||||||
NP to SH | 407,914 | 407,914 | 407,914 | 315,839 | 136,904 | -478,802 | 598,531 | -318,700 | 640,008 | 559,769 | 624,029 | -6.32% | |
- | |||||||||||||
Tax Rate | 31.59% | 31.59% | 31.59% | 32.07% | 43.71% | - | 11.24% | - | 6.05% | 7.78% | 20.22% | - | |
Total Cost | 3,019,417 | 3,019,417 | 3,019,417 | 2,430,438 | 2,068,936 | 2,578,464 | 2,589,113 | 1,580,324 | 1,668,818 | 612,229 | 1,901,751 | 7.36% | |
- | |||||||||||||
Net Worth | 10,065,241 | 10,065,241 | 10,065,241 | 9,521,174 | 9,181,132 | 9,113,124 | 9,725,199 | 9,181,132 | 9,725,199 | 6,726,635 | 23,902,202 | -12.44% |
Equity | |||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/06/18 | 31/12/17 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 10,065,241 | 10,065,241 | 10,065,241 | 9,521,174 | 9,181,132 | 9,113,124 | 9,725,199 | 9,181,132 | 9,725,199 | 6,726,635 | 23,902,202 | -12.44% | |
NOSH | 6,800,839 | 6,800,839 | 6,800,839 | 6,800,839 | 6,800,839 | 6,800,839 | 6,800,839 | 6,800,839 | 6,800,839 | 4,703,941 | 3,781,993 | 9.43% |
Ratio Analysis | |||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/06/18 | 31/12/17 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 12.15% | 12.15% | 12.15% | 11.37% | 6.80% | -25.00% | 18.58% | -24.52% | 29.08% | 47.95% | 27.16% | - | |
ROE | 4.05% | 4.05% | 4.05% | 3.32% | 1.49% | -5.25% | 6.15% | -3.47% | 6.58% | 8.32% | 2.61% | - |
Per Share | |||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/06/18 | 31/12/17 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 50.54 | 50.54 | 50.54 | 40.32 | 32.64 | 30.33 | 46.76 | 18.66 | 34.60 | 25.01 | 69.03 | -4.67% | |
EPS | 6.00 | 6.00 | 6.00 | 4.60 | 2.00 | -7.00 | 8.80 | -4.70 | 11.10 | 11.90 | 16.50 | -14.39% | |
DPS | 2.50 | 2.50 | 2.50 | 2.00 | 1.00 | 1.00 | 3.00 | 1.00 | 5.00 | 2.00 | 5.00 | -10.10% | |
NAPS | 1.48 | 1.48 | 1.48 | 1.40 | 1.35 | 1.34 | 1.43 | 1.35 | 1.43 | 1.43 | 6.32 | -19.99% |
Adjusted Per Share Value based on latest NOSH - 6,800,839 | |||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/06/18 | 31/12/17 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 50.54 | 50.54 | 50.54 | 40.32 | 32.64 | 30.33 | 46.76 | 18.66 | 34.60 | 17.30 | 38.39 | 4.31% | |
EPS | 6.00 | 6.00 | 6.00 | 4.60 | 2.00 | -7.00 | 8.80 | -4.70 | 11.10 | 8.23 | 9.18 | -6.32% | |
DPS | 2.50 | 2.50 | 2.50 | 2.00 | 1.00 | 1.00 | 3.00 | 1.00 | 5.00 | 1.38 | 2.78 | -1.61% | |
NAPS | 1.48 | 1.48 | 1.48 | 1.40 | 1.35 | 1.34 | 1.43 | 1.35 | 1.43 | 0.9891 | 3.5146 | -12.44% |
Price Multiplier on Financial Quarter End Date | |||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/06/18 | 31/12/17 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/06/18 | 29/12/17 | - | - | |
Price | 0.625 | 0.625 | 0.625 | 0.45 | 0.595 | 0.665 | 0.915 | 0.995 | 1.20 | 1.78 | 0.00 | - | |
P/RPS | 1.24 | 1.24 | 1.24 | 1.12 | 1.82 | 2.19 | 1.96 | 5.33 | 3.47 | 7.12 | 0.00 | - | |
P/EPS | 10.42 | 10.42 | 10.42 | 9.69 | 29.56 | -9.45 | 10.40 | -21.23 | 12.75 | 14.96 | 0.00 | - | |
EY | 9.60 | 9.60 | 9.60 | 10.32 | 3.38 | -10.59 | 9.62 | -4.71 | 7.84 | 6.69 | 0.00 | - | |
DY | 4.00 | 4.00 | 4.00 | 4.44 | 1.68 | 1.50 | 3.28 | 1.01 | 4.17 | 1.12 | 0.00 | - | |
P/NAPS | 0.42 | 0.42 | 0.42 | 0.32 | 0.44 | 0.50 | 0.64 | 0.74 | 0.84 | 1.24 | 0.00 | - |
Price Multiplier on Announcement Date | |||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/06/18 | 31/12/17 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 23/02/24 | 23/02/24 | 23/02/24 | 28/02/23 | 24/02/22 | 25/02/21 | 26/02/20 | 27/02/19 | 28/08/18 | - | - | - | |
Price | 0.795 | 0.795 | 0.795 | 0.48 | 0.65 | 0.575 | 0.76 | 1.17 | 1.23 | 0.00 | 0.00 | - | |
P/RPS | 1.57 | 1.57 | 1.57 | 1.19 | 1.99 | 1.90 | 1.63 | 6.27 | 3.55 | 0.00 | 0.00 | - | |
P/EPS | 13.25 | 13.25 | 13.25 | 10.34 | 32.29 | -8.17 | 8.64 | -24.97 | 13.07 | 0.00 | 0.00 | - | |
EY | 7.54 | 7.54 | 7.54 | 9.68 | 3.10 | -12.24 | 11.58 | -4.01 | 7.65 | 0.00 | 0.00 | - | |
DY | 3.14 | 3.14 | 3.14 | 4.17 | 1.54 | 1.74 | 3.95 | 0.85 | 4.07 | 0.00 | 0.00 | - | |
P/NAPS | 0.54 | 0.54 | 0.54 | 0.34 | 0.48 | 0.43 | 0.53 | 0.87 | 0.86 | 0.00 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
morning too all simeprop warriors..
paktua now play new born counter..
let joined paktua on good hot new born stock..
paktua back pick new hot counter for march till june..
so paktua n team we will focus on
1-Mtec paktua target rm1.43
2-KJTS paktua target rm0.93
3-Hegroup Paktua target rm0.70
4-Zantat paktua target rm0.70
set from 21hb march 24.till 7hb june 24..
come joined paktua Swing team..
let we fight together
tut tut
come joined paktua swing team..
sent request at tele @swingdarkred73
1 month ago
MYR3bn sales target for FY24. This may seem slightly conservative, since the company has consistently surpassed its sales targets since FY18. SDPR plans to roll out launches of projects worth MYR3.9bn this year, including MYR1.3bn in GDV for the industrial, MYR1.2bn in GDV for the landed residential and MYR1.2bn in GDV for the high-rise residential segments.
1 month ago
Paktua tutut...
Tapi, sini punya investors Suka SIMEPROP sebab nak beli Elmina landed house with free money
1 month ago
haha betul ah pang..
paktua also love simeprop..
cuma swing like paktua love hot one
hehe
tut tut
paktua wish all simeprop holders will win big..
1 month ago
Paktua tutut..
Simeprop is not suitable for swing trades...
It is slowly up.... 50,60,70 80,90......cintinue to $2,$3....in times factor...
Relax...
No action but wait for RICH MAN TITLE
1 month ago
Not sure which funds is taking up amanah raya 5mils shares daily.
Soon be announced the next key shareholder after 5% shares holding
1 month ago
Hard to reach 1.00 since amanah raya keep disposing continuously since last month
1 month ago
Amanah disposed the shares. Some fund acquired the shares..
So, it is OK. Hopefully, correction end today and rebound shortly to get green packet for raya
1 month ago
aiya amanahraya is charity organisation. same like kwsp. see kwsp sold off Sunway at what price few months back. and see where is Sunway now 😂🤣
1 month ago
Yap! Amanah charity selling at lower price for simep like epf selling dlady.
Markets makers are cheerful for cheap entry.
1 month ago
1.05 bro..
Mari la..
Don't think so much negatively...of amanah selling...
Think positively so amanah stop selling...
You got to buy higher price lo...
Lol:)
3 weeks ago
@rocky77 so far only rumours but they stand a good chance simply because of its development and landbank
10 hours ago
pang72
Elmina set for new launhing
1 month ago