KUMPULAN PERANGSANG SELANGOR

KLSE (MYR): KPS (5843)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.755

Today's Change

-0.005 (0.66%)

Day's Change

0.755 - 0.76

Trading Volume

43,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,228,509 1,228,509 1,228,509 1,359,536 1,328,148 1,076,794 867,485 582,113 362,024 144,498 85,100 87,699 34.05%
PBT 42,069 42,068 42,069 118,058 87,625 57,718 53,884 -179,686 68,227 113,023 50,766 125,431 -11.42%
Tax -22,797 -22,796 -22,797 -31,645 -24,619 -16,858 -23,295 -17,118 -7,043 -11,163 8,171 -7,781 12.67%
NP 19,272 19,272 19,272 86,413 63,006 40,860 30,589 -196,804 61,184 101,860 58,937 117,650 -18.19%
-
NP to SH 8,722 8,722 8,722 73,737 56,193 34,831 28,281 -205,623 56,659 97,766 55,327 115,567 -24.94%
-
Tax Rate 54.19% 54.19% 54.19% 26.80% 28.10% 29.21% 43.23% - 10.32% 9.88% -16.10% 6.20% -
Total Cost 1,209,237 1,209,237 1,209,237 1,273,123 1,265,142 1,035,934 836,896 778,917 300,840 42,638 26,163 -29,951 -
-
Net Worth 1,064,022 1,064,022 1,064,022 1,064,022 1,037,153 994,162 956,545 1,133,882 1,362,280 1,327,350 1,237,529 1,202,599 -1.35%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 18,808 18,808 18,808 48,364 24,182 - 198,026 22,838 21,207 9,980 19,960 19,960 -0.65%
Div Payout % 215.64% 215.64% 215.64% 65.59% 43.03% - 700.21% 0.00% 37.43% 10.21% 36.08% 17.27% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,064,022 1,064,022 1,064,022 1,064,022 1,037,153 994,162 956,545 1,133,882 1,362,280 1,327,350 1,237,529 1,202,599 -1.35%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 537,385 499,004 499,004 499,004 499,004 0.82%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 1.57% 1.57% 1.57% 6.36% 4.74% 3.79% 3.53% -33.81% 16.90% 70.49% 69.26% 134.15% -
ROE 0.82% 0.82% 0.82% 6.93% 5.42% 3.50% 2.96% -18.13% 4.16% 7.37% 4.47% 9.61% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 228.61 228.61 228.61 252.99 247.15 200.38 161.43 108.32 72.55 28.96 17.05 17.57 32.96%
EPS 1.60 1.62 1.60 13.70 10.50 6.50 5.30 -38.30 11.40 19.60 11.10 23.10 -25.65%
DPS 3.50 3.50 3.50 9.00 4.50 0.00 36.85 4.25 4.25 2.00 4.00 4.00 -1.47%
NAPS 1.98 1.98 1.98 1.98 1.93 1.85 1.78 2.11 2.73 2.66 2.48 2.41 -2.15%
Adjusted Per Share Value based on latest NOSH - 537,385
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 228.61 228.61 228.61 252.99 247.15 200.38 161.43 108.32 67.37 26.89 15.84 16.32 34.05%
EPS 1.60 1.62 1.60 13.70 10.50 6.50 5.30 -38.30 10.54 18.19 10.30 21.51 -25.06%
DPS 3.50 3.50 3.50 9.00 4.50 0.00 36.85 4.25 3.95 1.86 3.71 3.71 -0.64%
NAPS 1.98 1.98 1.98 1.98 1.93 1.85 1.78 2.11 2.535 2.47 2.3029 2.2379 -1.35%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.725 0.725 0.725 0.695 0.72 0.92 0.70 1.21 1.30 1.20 1.16 1.46 -
P/RPS 0.32 0.32 0.32 0.27 0.29 0.46 0.43 1.12 1.79 4.14 6.80 8.31 -30.34%
P/EPS 44.67 44.67 44.67 5.07 6.89 14.19 13.30 -3.16 11.45 6.12 10.46 6.30 24.29%
EY 2.24 2.24 2.24 19.74 14.52 7.05 7.52 -31.62 8.73 16.33 9.56 15.86 -19.53%
DY 4.83 4.83 4.83 12.95 6.25 0.00 52.64 3.51 3.27 1.67 3.45 2.74 6.49%
P/NAPS 0.37 0.37 0.37 0.35 0.37 0.50 0.39 0.57 0.48 0.45 0.47 0.61 -5.40%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/24 26/02/24 26/02/24 27/02/23 25/02/22 25/02/21 27/02/20 28/02/19 27/02/18 28/02/17 26/02/16 26/02/15 -
Price 0.82 0.82 0.82 0.69 0.785 0.945 0.59 1.35 1.32 1.18 1.00 1.56 -
P/RPS 0.36 0.36 0.36 0.27 0.32 0.47 0.37 1.25 1.82 4.07 5.86 8.88 -29.94%
P/EPS 50.52 50.52 50.52 5.03 7.51 14.58 11.21 -3.53 11.63 6.02 9.02 6.74 25.06%
EY 1.98 1.98 1.98 19.89 13.32 6.86 8.92 -28.34 8.60 16.60 11.09 14.85 -20.04%
DY 4.27 4.27 4.27 13.04 5.73 0.00 62.46 3.15 3.22 1.69 4.00 2.56 5.84%
P/NAPS 0.41 0.41 0.41 0.35 0.41 0.51 0.33 0.64 0.48 0.44 0.40 0.65 -4.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
11 people like this. Showing 50 of 18,006 comments

ocbc

yes, come late will be water fish 😆

2024-02-09 14:06

Matccom

@ luisa7,
Water fish bcoz of ? Kindly enlighten.

2 months ago

Luisa7

@Matccom. You should ask ocbc

2 months ago

speakup

@ocbc, u work at OCBC bank?

2 months ago

Matccom

@ OCBC,
Water fish bcoz of ? Kindly enlighten.
I really just asking for the reasons

2 months ago

TheContrarian

Water fish means fools, people who only buy when prices are peak or near peak.

2 months ago

hhhiii123

Good good dividend coming, hehe

2 months ago

Matccom

@ TheContrarian
Thx for the information.
Btw I have headache to follow several posts.
Can anyone suggest a good price to sell KPS especially after the special dividend?

2 months ago

TheContrarian

When market sentiment is bullish I normally aim for a minimum gain of 30%.

2 months ago

speakup

speakup bought 70sen. 30% means speakup should sell at 91sen?

2 months ago

TheContrarian

@speakup, up to you.

2 months ago

Luisa7

It probably might move up to 90 cents if its q4 result is good

2 months ago

TheContrarian

Bought at 76 sen.

2 months ago

moven00

As long as you’re invested in the stock market, nothing to shout about your win or great escape. It’s a place that will teach you be humble.

2 months ago

ocbc

2024 is year of water dragon ! collect slowly bom bit bit !

2 months ago

TheContrarian

It's year of wood dragon.

2 months ago

TheContrarian

Bought at 74.5 sen this morning.

2 months ago

xiaoeh

come down more
waiting

2 months ago

TheContrarian

Bought at 74 sen.

2 months ago

xiaoeh

Dear all Sifus
may i know what good about KPS?

2 months ago

TheContrarian

Nothing good about KPS, I buy in case suddenly they announce to take it private.

2 months ago

speakup

Net debt company with PE 46x. Good enuf for u?

2 months ago

Luisa7

Was there any good news at yesterday's EGM? 🙂

2 months ago

Income

Share your progress, not your goals and you will always be motivated.

1 month ago

Income

You'll lose 99% of your close friends if you start upgrading your life.

1 month ago

Luisa7

Thanks, SinGor. Got special dividend in FY2024? 😁

1 month ago

Income

Government and politicians are one giant S that'll never save you from your problems.

1 month ago

TheContrarian

4.5 sen special dividend from approved sale of KingCoil anytime soon.

1 month ago

calvintaneng

Good

After 4.5 sen dividend from king koil sale will come

Sale of Cenbond
This one sells cement backs is also non core

Give a better dividend than king koil
Say 6 sen?

And then sell more and give even more like Pelikan

After that Kps can fly like Pelikan

1 month ago

calvintaneng

Cenbond controls major market of cement bags

It has been profitable

Sure can find buyers

1 month ago

TheContrarian

KPS is now a net cash company, right?

1 month ago

calvintaneng

Yes correct
Just unlocking by sale of King Koil has turned Kps into a Net Cash company

Assets are cash in solidification.
And Kps still got lots of non core assets to liquidate for cash to give out special dividends like Pelikan. Management has given guidance to sell non core assets for cash.
This single move will now see patient investors rewarded

1 month ago

calvintaneng

4.5 sen Special dividend
1 sen normal dividend

Total dividend is 5.5 sen

This is just the appetizer.
More will come

1 month ago

TheContrarian

Yes, 4.5 sen payable end of April, another 1 sen in June.

1 month ago

Moratorium

Nice... 7% yield. Better than EPF

1 month ago

speakup

Kps today limit up!

1 month ago

TheContrarian

Proceeds from disposal of KPS Plaza to repay bank loan, there's no special dividend.

1 month ago

acnca84

😎

1 month ago

TheContrarian

@SinGor, already announced that out of RM46 million gross proceeds, RM36 million will be used to repay borrowings.

1 month ago

speakup

couple weeks ago was 73 sen. now 80 sen. up 7sen higher than 5.5 dividend

1 month ago

speakup

https://focusmalaysia.my/in-historic-first-saudi-arabia-to-enter-miss-universe-2024-pageant/
malaysia = afganistan 2.0
Saudi has moved forward but malaysia gostan!

1 month ago

Luisa7

KPS still declares special dividend even though it makes loss in Q4. Nice

1 month ago

TheContrarian

KPS will be making a nice lovely profit in quarter ended 31 March 2024.

1 month ago

laucsh

so, special big dividend soon ???

1 month ago

TheContrarian

The gain on disposal of 50% KingCoil amount to RM117 million or 22 sen per share. KPS still holds 10% KingCoil.

1 month ago

Luisa7

If that's the case, KPS will turn a profit next quarter

3 weeks ago

TheContrarian

Tomorrow I will be getting a few thousand ringgit in dividend from KPS. Sadly KPS market price hasn't performed. My average cost is 74.5 sen (ex-dividend).

1 week ago

Bullish

Expect KPS share price to rocket above 0.90 this month.

1 week ago

Post a Comment