KLSE (MYR): MAXIS (6012)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
3.53
Today's Change
-0.07 (1.94%)
Day's Change
3.52 - 3.61
Trading Volume
2,233,100
Market Cap
27,647 Million
NOSH
7,832 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
22-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
19-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-80.49% | -76.67%
Revenue | NP to SH
10,180,000.000 | 993,000.000
RPS | P/RPS
129.98 Cent | 2.72
EPS | P/E | EY
12.68 Cent | 27.84 | 3.59%
DPS | DY | Payout %
16.00 Cent | 4.53% | 126.18%
NAPS | P/NAPS
0.73 | 4.84
QoQ | YoY
-15.63% | -15.99%
NP Margin | ROE
9.74% | 17.37%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Latest Audited Result
31-Dec-2023
Announcement Date
17-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
17-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
10,180,000.000 | 993,000.000
RPS | P/RPS
129.98 Cent | 2.72
EPS | P/E | EY
12.70 Cent | 27.84 | 3.59%
DPS | DY | Payout %
16.00 Cent | 4.53% | 126.20%
NAPS | P/NAPS
0.73 | 4.84
YoY
-15.99%
NP Margin | ROE
9.74% | 17.37%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Revenue | NP to SH
10,180,000.000 | 993,000.000
RPS | P/RPS
129.98 Cent | 2.72
EPS | P/E | EY
12.70 Cent | 27.84 | 3.59%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-20.52% | -15.99%
NP Margin | ROE
9.74% | 17.37%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10,180,000 | 10,180,000 | 10,180,000 | 9,789,000 | 9,203,000 | 8,966,000 | 9,313,000 | 9,192,000 | 8,696,000 | 8,612,000 | 8,601,000 | 8,389,000 | 2.17% | |
PBT | 1,444,000 | 1,444,000 | 1,444,000 | 1,811,000 | 1,762,000 | 1,852,000 | 2,036,000 | 2,369,000 | 2,894,000 | 2,737,000 | 2,460,000 | 2,436,000 | -5.64% | |
Tax | -452,000 | -452,000 | -452,000 | -630,000 | -454,000 | -470,000 | -517,000 | -589,000 | -702,000 | -724,000 | -713,000 | -711,000 | -4.90% | |
NP | 992,000 | 992,000 | 992,000 | 1,181,000 | 1,308,000 | 1,382,000 | 1,519,000 | 1,780,000 | 2,192,000 | 2,013,000 | 1,747,000 | 1,725,000 | -5.95% | |
- | ||||||||||||||
NP to SH | 993,000 | 993,000 | 993,000 | 1,182,000 | 1,308,000 | 1,382,000 | 1,519,000 | 1,780,000 | 2,192,000 | 2,013,000 | 1,739,000 | 1,718,000 | -5.90% | |
- | ||||||||||||||
Tax Rate | 31.30% | 31.30% | 31.30% | 34.79% | 25.77% | 25.38% | 25.39% | 24.86% | 24.26% | 26.45% | 28.98% | 29.19% | - | |
Total Cost | 9,188,000 | 9,188,000 | 9,188,000 | 8,608,000 | 7,895,000 | 7,584,000 | 7,794,000 | 7,412,000 | 6,504,000 | 6,599,000 | 6,854,000 | 6,664,000 | 3.63% | |
- | ||||||||||||||
Net Worth | 5,717,416 | 5,717,416 | 5,717,416 | 6,342,420 | 6,730,593 | 7,040,733 | 7,038,448 | 7,110,740 | 7,028,099 | 4,732,052 | 4,197,586 | 4,726,375 | 2.13% |
Dividend | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 1,253,132 | 1,252,978 | 1,253,132 | 1,566,029 | 1,330,466 | 1,329,916 | 1,564,099 | 1,562,800 | 1,561,800 | 1,502,238 | 1,499,137 | 3,000,873 | -9.24% | |
Div Payout % | 126.20% | 126.18% | 126.20% | 132.49% | 101.72% | 96.23% | 102.97% | 87.80% | 71.25% | 74.63% | 86.21% | 174.67% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 5,717,416 | 5,717,416 | 5,717,416 | 6,342,420 | 6,730,593 | 7,040,733 | 7,038,448 | 7,110,740 | 7,028,099 | 4,732,052 | 4,197,586 | 4,726,375 | 2.13% | |
NOSH | 7,832,077 | 7,832,077 | 7,832,077 | 7,830,148 | 7,826,271 | 7,823,037 | 7,820,498 | 7,816,650 | 7,810,564 | 7,511,194 | 7,495,689 | 7,502,183 | 0.47% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 9.74% | 9.74% | 9.74% | 12.06% | 14.21% | 15.41% | 16.31% | 19.36% | 25.21% | 23.37% | 20.31% | 20.56% | - | |
ROE | 17.37% | 17.37% | 17.37% | 18.64% | 19.43% | 19.63% | 21.58% | 25.03% | 31.19% | 42.54% | 41.43% | 36.35% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 129.98 | 129.98 | 129.98 | 125.02 | 117.59 | 114.61 | 119.08 | 117.64 | 111.36 | 114.66 | 114.75 | 111.82 | 1.68% | |
EPS | 12.70 | 12.68 | 12.70 | 15.10 | 16.70 | 17.70 | 19.40 | 22.80 | 28.60 | 26.80 | 23.20 | 22.90 | -6.33% | |
DPS | 16.00 | 16.00 | 16.00 | 20.00 | 17.00 | 17.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 40.00 | -9.67% | |
NAPS | 0.73 | 0.73 | 0.73 | 0.81 | 0.86 | 0.90 | 0.90 | 0.91 | 0.90 | 0.63 | 0.56 | 0.63 | 1.64% |
Adjusted Per Share Value based on latest NOSH - 7,832,077 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 129.98 | 129.98 | 129.98 | 124.99 | 117.50 | 114.48 | 118.91 | 117.36 | 111.03 | 109.96 | 109.82 | 107.11 | 2.17% | |
EPS | 12.70 | 12.68 | 12.70 | 15.09 | 16.70 | 17.65 | 19.39 | 22.73 | 27.99 | 25.70 | 22.20 | 21.94 | -5.89% | |
DPS | 16.00 | 16.00 | 16.00 | 20.00 | 16.99 | 16.98 | 19.97 | 19.95 | 19.94 | 19.18 | 19.14 | 38.32 | -9.24% | |
NAPS | 0.73 | 0.73 | 0.73 | 0.8098 | 0.8594 | 0.899 | 0.8987 | 0.9079 | 0.8973 | 0.6042 | 0.5359 | 0.6035 | 2.13% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 3.85 | 3.85 | 3.85 | 3.84 | 4.85 | 5.05 | 5.32 | 5.35 | 6.01 | 5.98 | 6.80 | 6.85 | - | |
P/RPS | 2.96 | 2.96 | 2.96 | 3.07 | 4.12 | 4.41 | 4.47 | 4.55 | 5.40 | 5.22 | 5.93 | 6.13 | -7.76% | |
P/EPS | 30.37 | 30.37 | 30.37 | 25.44 | 29.02 | 28.59 | 27.39 | 23.49 | 21.41 | 22.31 | 29.31 | 29.91 | 0.16% | |
EY | 3.29 | 3.29 | 3.29 | 3.93 | 3.45 | 3.50 | 3.65 | 4.26 | 4.67 | 4.48 | 3.41 | 3.34 | -0.16% | |
DY | 4.16 | 4.16 | 4.16 | 5.21 | 3.51 | 3.37 | 3.76 | 3.74 | 3.33 | 3.34 | 2.94 | 5.84 | -3.69% | |
P/NAPS | 5.27 | 5.27 | 5.27 | 4.74 | 5.64 | 5.61 | 5.91 | 5.88 | 6.68 | 9.49 | 12.14 | 10.87 | -7.72% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 22/02/24 | 22/02/24 | 22/02/24 | 23/02/23 | 24/02/22 | 26/02/21 | 20/02/20 | 15/02/19 | 08/02/18 | 08/02/17 | 04/02/16 | 06/02/15 | - | |
Price | 3.81 | 3.81 | 3.81 | 4.06 | 4.02 | 4.75 | 5.32 | 5.63 | 6.07 | 6.29 | 6.15 | 6.99 | - | |
P/RPS | 2.93 | 2.93 | 2.93 | 3.25 | 3.42 | 4.14 | 4.47 | 4.79 | 5.45 | 5.49 | 5.36 | 6.25 | -8.06% | |
P/EPS | 30.05 | 30.05 | 30.05 | 26.90 | 24.05 | 26.89 | 27.39 | 24.72 | 21.62 | 23.47 | 26.51 | 30.52 | -0.17% | |
EY | 3.33 | 3.33 | 3.33 | 3.72 | 4.16 | 3.72 | 3.65 | 4.05 | 4.62 | 4.26 | 3.77 | 3.28 | 0.16% | |
DY | 4.20 | 4.20 | 4.20 | 4.93 | 4.23 | 3.58 | 3.76 | 3.55 | 3.29 | 3.18 | 3.25 | 5.72 | -3.37% | |
P/NAPS | 5.22 | 5.22 | 5.22 | 5.01 | 4.67 | 5.28 | 5.91 | 6.19 | 6.74 | 9.98 | 10.98 | 11.10 | -8.03% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
the real step change in value is when older networks are decommissioned (while maintaining ARPU), not when there is investment in a new infra like 5G
2023-05-19 14:19
where everybody? terasa sunyi disini. semua hidden investor? make some noise lah so it up
2023-05-23 21:35
Happy to have sold all earlier at 4.18. The dividend yield was getting a bit too low for me compared to stocks I'm eyeing now like BIMB.
2023-06-07 05:53
Last Friday was chance to exit at high price. Those who took that opportunity laughing now 😂
2023-06-19 11:36
https://theedgemalaysia.com/node/674623
maxis dah kena downgrade by maybank
2023-07-13 21:18
https://soyacincau.com/2023/07/14/maxis-to-sign-5g-access-agreement-dnb-obtain-shareholder-approval/
Maybank is right, higher capex, lower dividend coming
2023-07-15 11:26
https://www.thestar.com.my/news/nation/2023/08/07/malaysians-to-enjoy-cheaper-mobile-packages-this-month-says-fahmi
Amboi bad news for maxis! Good thing speakup managed to exit at high price a month ago when someone push up the price last minute
2023-08-08 07:43
for Digi
To produce new SIM card, its all machines where you insert MyKad and press thumb print.
the sim card comes out in seconds.
there is no one queueing at the SIM card machine coz process just seconds.
MAXIS sounds like medieval times medicine where you cut vein and flows out blood for flu cure.
2023-08-22 15:43
Maybank change ATM / Visa card also like that,
its all machines,
insert MyKad and thumb print and new Visa card comes out in seconds.
Again no one is queueing there for new Visa Card coz process is just seconds
2023-08-22 15:48
Dulu 5sen dividend every quarter
Sekarang 4sen every quarter
Next time 3sen dividend every quarter
2023-12-05 15:24
Maxis Bhd announced that its unit will make a final settlement of RM73 million in relation to additional assessments with penalties imposed by the Inland Revenue Board, two years after it was given the assessments for the 2016-2020 period of RM477 million. Maxis to pay RM73 mil to resolve tax assessments with Inland Revenue Board
2023-12-30 13:37
Tak percaya? Baca ni https://www.hmetro.com.my/bisnes/2021/03/686988/mokhzani-mahathir-kini-pengerusi-maxis
2024-01-22 22:05
https://www.freemalaysiatoday.com/category/highlight/2024/02/05/maxis-investigating-alleged-cybersecurity-breach/
one bad news after another. first kena fined rm73mil by LHDN! then chairman mokhzani kena Macc investigation! now kena data breach! habis this company!
2024-02-06 07:34
https://theedgemalaysia.com/node/704423
sure or not? how come get so many scam calls?
1 month ago
Sooooo relieved to be OUT of this stock which I originally bought 8 lots of in 2022 for the dividends...all SOLD above $4 last year!🤗
1 month ago
https://www.freemalaysiatoday.com/category/business/2024/04/17/maxis-invests-rm813mil-to-enhance-mobile-network/
heavy capex + heavy Lhdn fine = low dividend = low share price
3 weeks ago
I am expecting the price of the Maxis will go up by 10%-12% in a few weeks, I am targeting around RM3.88. Buyat the existing price and the stop loss should be set somewhere around RM3.33.
2 weeks ago
Super strong
Scared buy bluechip cheap (give nonsense excuse) - better just close account kikiki
Bluechip always safest bet
1 week ago
speakup
we all love maxis here
and epf of course for goreng maxis
2023-05-12 07:48