KLSE (MYR): BORNOIL (7036)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.005
Today's Change
0.00 (0.00%)
Day's Change
0.005 - 0.01
Trading Volume
4,006,100
Market Cap
60 Million
NOSH
11,992 Million
Latest Quarter
31-Dec-2023 [#2]
Announcement Date
28-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
29-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-542.95% | -463.45%
Revenue | NP to SH
81,861.000 | -107,256.000
RPS | P/RPS
0.68 Cent | 0.73
EPS | P/E | EY
-0.89 Cent | -0.56 | -178.88%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.07 | 0.07
QoQ | YoY
-96727.02% | -257.79%
NP Margin | ROE
-131.02% | -12.79%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
85,488.000 | -13,317.000
RPS | P/RPS
0.71 Cent | 0.70
EPS | P/E | EY
-0.11 Cent | -4.50 | -22.21%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.07 | 0.07
YoY
-124.99%
NP Margin | ROE
-15.58% | -1.61%
F.Y. | Ann. Date
30-Jun-2023 | 30-Aug-2023
Revenue | NP to SH
78,062.000 | -130,382.000
RPS | P/RPS
0.65 Cent | 0.77
EPS | P/E | EY
-1.09 Cent | -0.46 | -217.45%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-271.47% | -326.77%
NP Margin | ROE
-167.02% | -15.55%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 78,062 | 81,861 | 85,488 | 87,655 | 51,408 | 88,289 | 93,170 | 137,318 | 90,193 | 0 | 160,826 | 279,964 | -14.78% | |
PBT | -129,338 | -106,669 | -12,999 | 53,797 | 28,455 | 4,176 | 5,165 | 9,623 | 5,361 | 0 | 48,653 | 11,990 | - | |
Tax | -1,044 | -587 | -318 | -513 | 55 | -2,434 | -11,906 | -4,309 | -70 | 0 | -2,189 | -856 | -12.49% | |
NP | -130,382 | -107,256 | -13,317 | 53,284 | 28,510 | 1,742 | -6,741 | 5,314 | 5,291 | 0 | 46,464 | 11,134 | - | |
- | ||||||||||||||
NP to SH | -130,382 | -107,256 | -13,317 | 53,284 | 28,510 | 1,742 | -6,741 | 5,314 | 5,291 | 0 | 46,464 | 11,134 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | 0.95% | -0.19% | 58.29% | 230.51% | 44.78% | 1.31% | - | 4.50% | 7.14% | - | |
Total Cost | 208,444 | 189,117 | 98,805 | 34,371 | 22,898 | 86,547 | 99,911 | 132,004 | 84,902 | 0 | 114,362 | 268,830 | -12.62% | |
- | ||||||||||||||
Net Worth | 838,362 | 838,362 | 826,302 | 827,822 | 745,187 | 665,916 | 675,101 | 677,512 | 634,474 | 575,472 | 575,472 | 151,827 | 25.66% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 838,362 | 838,362 | 826,302 | 827,822 | 745,187 | 665,916 | 675,101 | 677,512 | 634,474 | 575,472 | 575,472 | 151,827 | 25.66% | |
NOSH | 11,992,135 | 11,992,135 | 11,651,135 | 8,233,117 | 7,450,289 | 5,300,454 | 5,300,454 | 5,300,454 | 5,187,149 | 3,028,801 | 3,028,801 | 843,484 | 42.47% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -167.02% | -131.02% | -15.58% | 60.79% | 55.46% | 1.97% | -7.24% | 3.87% | 5.87% | 0.00% | 28.89% | 3.98% | - | |
ROE | -15.55% | -12.79% | -1.61% | 6.44% | 3.83% | 0.26% | -1.00% | 0.78% | 0.83% | 0.00% | 8.07% | 7.33% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 0.65 | 0.68 | 0.83 | 1.16 | 0.76 | 1.72 | 1.79 | 2.63 | 1.85 | 0.00 | 5.31 | 33.19 | -39.18% | |
EPS | -1.08 | -0.90 | -0.14 | 0.73 | 0.42 | 0.03 | -0.13 | 0.12 | 0.15 | 0.00 | 1.55 | 1.32 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.07 | 0.07 | 0.08 | 0.11 | 0.11 | 0.13 | 0.13 | 0.13 | 0.13 | 0.19 | 0.19 | 0.18 | -10.35% |
Adjusted Per Share Value based on latest NOSH - 11,992,135 | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 0.65 | 0.68 | 0.71 | 0.73 | 0.43 | 0.74 | 0.78 | 1.15 | 0.75 | 0.00 | 1.34 | 2.33 | -14.80% | |
EPS | -1.09 | -0.89 | -0.11 | 0.44 | 0.24 | 0.01 | -0.06 | 0.04 | 0.04 | 0.00 | 0.39 | 0.09 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0699 | 0.0699 | 0.0689 | 0.069 | 0.0621 | 0.0555 | 0.0563 | 0.0565 | 0.0529 | 0.048 | 0.048 | 0.0127 | 25.61% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/01/18 | 30/06/17 | 31/01/17 | - | - | |
Price | 0.015 | 0.015 | 0.015 | 0.025 | 0.035 | 0.03 | 0.04 | 0.07 | 0.085 | 0.105 | 0.16 | 0.00 | - | |
P/RPS | 2.30 | 2.19 | 1.81 | 2.15 | 4.61 | 1.74 | 2.23 | 2.66 | 4.60 | 0.00 | 3.01 | 0.00 | - | |
P/EPS | -1.38 | -1.67 | -11.63 | 3.53 | 8.32 | 88.22 | -30.81 | 68.65 | 78.41 | 0.00 | 10.43 | 0.00 | - | |
EY | -72.58 | -59.70 | -8.60 | 28.32 | 12.02 | 1.13 | -3.25 | 1.46 | 1.28 | 0.00 | 9.59 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.21 | 0.21 | 0.19 | 0.23 | 0.32 | 0.23 | 0.31 | 0.54 | 0.65 | 0.55 | 0.84 | 0.00 | - |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/02/24 | 28/02/24 | 30/08/23 | 26/08/22 | 30/08/21 | 28/08/20 | 29/08/19 | 28/08/18 | 30/03/18 | - | 31/03/17 | 29/03/16 | - | |
Price | 0.015 | 0.015 | 0.015 | 0.025 | 0.03 | 0.06 | 0.045 | 0.065 | 0.08 | 0.00 | 0.19 | 0.155 | - | |
P/RPS | 2.30 | 2.19 | 1.81 | 2.15 | 3.95 | 3.48 | 2.51 | 2.47 | 4.33 | 0.00 | 3.58 | 2.84 | -5.89% | |
P/EPS | -1.38 | -1.67 | -11.63 | 3.53 | 7.13 | 176.43 | -34.67 | 63.75 | 73.79 | 0.00 | 12.39 | 19.93 | - | |
EY | -72.58 | -59.70 | -8.60 | 28.32 | 14.03 | 0.57 | -2.88 | 1.57 | 1.36 | 0.00 | 8.07 | 5.02 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.21 | 0.21 | 0.19 | 0.23 | 0.27 | 0.46 | 0.35 | 0.50 | 0.62 | 0.00 | 1.00 | 0.09 | 10.60% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
all funds end up going to buy those gold land and keep in safekeeper for years .....:)
1 month ago
If a tree were to fall in an uninhabited island, would there be any sound ?.. So who will ever notice the noise created by this high volume ?. It is just a total waste of effort, just like digging for gold.
1 month ago
whether the price is 0.5 sen or 5 sen or even 50 sen, no one will ever notice it. It is just invisible to all.
1 month ago
this stock no hope. director also disposed his share on 26.01.24. 1572000 lots at 0.05 only🤔
1 month ago
very funny counter. bornoil hold 13 % of verde resources shares . now verde resources usd 0.16. with calculation, it worth more than rm110 million...
1 month ago
oops, Verde resources possibly a con company. 65% hold by insiders. price easily manipulated. basically no retailers buyers.
1 month ago
Golden opportunity ....once in life time to wallap / collect the cheapest GOLD stock in KLSE....Gold to be around record high USD 3000 soon
2 weeks ago
DESPERATE for JACKPOT $$$$$..?
Let PUNT this GOLD MINE related counter
the cheapest ever GOLD stock
hmmm....POTENTIAL 100% - 300 % JACKPOT
2 weeks ago
All punters have been killed now. Every one who bought this share suffers huge losses including the CEO himself. Just avoid this loss making company till they are profitable again.
2 weeks ago
hmmm....Don't be POND*N
Warren Buffett >> " BE. GREEEEEEDY when others are SHIVERINGG " ,= $$$$$
2 weeks ago
Gold Continues to Rise as Tensions in the Middle East Escalate......USD 2400 ++
2 weeks ago
ahbah@
Patience is needed here.
------------
Agree 100 % on this Investlah retired Veteran
Yesss JACKPOT 50% - 300% waiting on this GOLD MINE BORNOIL....finger crossed $$$$$
2 weeks ago
This company is losing money. Its future is bleak. Everyone invested in it has lost a lot of money and all its shareholders has lost much sum. If you think gold price is going up, it is safer to invest in Pohkong and Tomei instead since both these companies are making money from its gold business. So be very cautious and don’t be greedy.
2 weeks ago
hmmm....we want JACKPOT $$$ 50 -300 % NOT normal biasa2 profit 10 ,- 20 % , snail phased - old fashioned as in Poh Kong , Tomei and what not....have faith on DARLING GOLD MINE BORNOIL .....huatt chaiii $$$$$
2 weeks ago
Haha. If it is a jackpot you are dreaming about, your return will not be 50 -300% , It will be more than 10x or 20x higher. But it will take a long time to happen. Can you wait for a decade or two or forever ?
2 weeks ago
#BE GREEEEEDY when others are SLEEEPING - W Buffett
Worth n practical to punt this DARLING GOLD MINE BORNOIL for 300 -500 JACKPOT $$$$$$
BABY....!!....UP MERELY 1 SEN already SOLID ANGPOWS 200 %
1 week ago
FOR NEWBIES
Be careful holding high NOSH loss making penny stocks
Many had undergone shares consolidation followed by directors raising fund from shareholders via shares issuance
Latest is FINTEC
1 week ago
everything boil down to the owner. you know who is owner? if you know you wont be dipping your finger into it
4 days ago
The allegations riled him enough to want to put on record that he had “nothing to do” with the SAS unit price plummeting from RM1 to less than 20 sen in 1997-1998 and causing some 55,000 investors to lose about RM400 million.
4 days ago
lehubeng
no buy no sell... let old man plays his own ball....
1 month ago