KLSE (MYR): PERDANA (7108)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.365
Today's Change
0.00 (0.00%)
Day's Change
0.36 - 0.375
Trading Volume
12,613,000
Market Cap
811 Million
NOSH
2,222 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
21-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
17-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-6.56% | 3.68%
Revenue | NP to SH
313,913.000 | 44,415.000
RPS | P/RPS
14.13 Cent | 2.58
EPS | P/E | EY
2.00 Cent | 18.26 | 5.48%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.30 | 1.22
QoQ | YoY
1.73% | 290.12%
NP Margin | ROE
14.15% | 6.67%
F.Y. | Ann. Date
31-Dec-2023 | 21-Feb-2024
Latest Audited Result
31-Dec-2023
Announcement Date
29-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
29-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
313,913.000 | 44,415.000
RPS | P/RPS
14.13 Cent | 2.58
EPS | P/E | EY
2.00 Cent | 18.26 | 5.48%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.30 | 1.22
YoY
290.12%
NP Margin | ROE
14.15% | 6.67%
F.Y. | Ann. Date
31-Dec-2023 | 21-Feb-2024
Revenue | NP to SH
313,913.000 | 44,415.000
RPS | P/RPS
14.13 Cent | 2.58
EPS | P/E | EY
2.00 Cent | 18.26 | 5.48%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
43.91% | 290.12%
NP Margin | ROE
14.15% | 6.67%
F.Y. | Ann. Date
31-Dec-2023 | 21-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 313,913 | 313,913 | 313,913 | 196,628 | 160,557 | 208,348 | 239,997 | 189,653 | 147,787 | 191,711 | 228,191 | 347,217 | -1.11% | |
PBT | 65,829 | 65,829 | 65,829 | 13,727 | -321,054 | -53,879 | -14,453 | -38,921 | -183,435 | -35,948 | -115,305 | 92,435 | -3.69% | |
Tax | -21,414 | -21,414 | -21,414 | -2,342 | -4,142 | -11,949 | -8,401 | -1,989 | 1,487 | 7,902 | -299 | -1,469 | 34.65% | |
NP | 44,415 | 44,415 | 44,415 | 11,385 | -325,196 | -65,828 | -22,854 | -40,910 | -181,948 | -28,046 | -115,604 | 90,966 | -7.65% | |
- | ||||||||||||||
NP to SH | 44,415 | 44,415 | 44,415 | 11,385 | -325,196 | -65,828 | -22,853 | -40,909 | -181,946 | -28,040 | -116,053 | 90,968 | -7.65% | |
- | ||||||||||||||
Tax Rate | 32.53% | 32.53% | 32.53% | 17.06% | - | - | - | - | - | - | - | 1.59% | - | |
Total Cost | 269,498 | 269,498 | 269,498 | 185,243 | 485,753 | 274,176 | 262,851 | 230,563 | 329,735 | 219,757 | 343,795 | 256,251 | 0.56% | |
- | ||||||||||||||
Net Worth | 665,638 | 665,638 | 665,638 | 576,400 | 531,833 | 761,334 | 311,388 | 459,297 | 498,221 | 739,547 | 747,332 | 685,227 | -0.32% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 665,638 | 665,638 | 665,638 | 576,400 | 531,833 | 761,334 | 311,388 | 459,297 | 498,221 | 739,547 | 747,332 | 685,227 | -0.32% | |
NOSH | 2,220,302 | 2,220,302 | 2,220,302 | 2,217,418 | 2,216,623 | 2,214,911 | 778,470 | 778,470 | 778,470 | 778,470 | 778,470 | 736,803 | 13.03% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 14.15% | 14.15% | 14.15% | 5.79% | -202.54% | -31.60% | -9.52% | -21.57% | -123.12% | -14.63% | -50.66% | 26.20% | - | |
ROE | 6.67% | 6.67% | 6.67% | 1.98% | -61.15% | -8.65% | -7.34% | -8.91% | -36.52% | -3.79% | -15.53% | 13.28% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 14.15 | 14.15 | 14.15 | 8.87 | 7.25 | 10.13 | 30.83 | 24.36 | 18.98 | 24.63 | 29.31 | 47.12 | -12.50% | |
EPS | 2.00 | 2.00 | 2.00 | 0.51 | -14.68 | -3.20 | -2.94 | -5.26 | -23.37 | -3.60 | -15.39 | 11.95 | -18.00% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.30 | 0.30 | 0.30 | 0.26 | 0.24 | 0.37 | 0.40 | 0.59 | 0.64 | 0.95 | 0.96 | 0.93 | -11.80% |
Adjusted Per Share Value based on latest NOSH - 2,220,302 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 14.13 | 14.13 | 14.13 | 8.85 | 7.23 | 9.38 | 10.80 | 8.54 | 6.65 | 8.63 | 10.27 | 15.63 | -1.11% | |
EPS | 2.00 | 2.00 | 2.00 | 0.51 | -14.64 | -2.96 | -1.03 | -1.84 | -8.19 | -1.26 | -5.22 | 4.09 | -7.63% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.2996 | 0.2996 | 0.2996 | 0.2594 | 0.2394 | 0.3427 | 0.1401 | 0.2067 | 0.2242 | 0.3328 | 0.3364 | 0.3084 | -0.32% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.20 | 0.20 | 0.20 | 0.125 | 0.115 | 0.17 | 0.395 | 0.215 | 0.325 | 1.54 | 1.54 | 1.11 | - | |
P/RPS | 1.41 | 1.41 | 1.41 | 1.41 | 1.59 | 1.68 | 1.28 | 0.88 | 1.71 | 6.25 | 5.25 | 2.36 | -5.55% | |
P/EPS | 9.99 | 9.99 | 9.99 | 24.34 | -0.78 | -5.31 | -13.46 | -4.09 | -1.39 | -42.75 | -10.33 | 8.99 | 1.17% | |
EY | 10.01 | 10.01 | 10.01 | 4.11 | -127.61 | -18.82 | -7.43 | -24.44 | -71.91 | -2.34 | -9.68 | 11.12 | -1.16% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.67 | 0.67 | 0.67 | 0.48 | 0.48 | 0.46 | 0.99 | 0.36 | 0.51 | 1.62 | 1.60 | 1.19 | -6.17% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 21/02/24 | 21/02/24 | 21/02/24 | 15/02/23 | 21/02/22 | 23/02/21 | 20/02/20 | 21/02/19 | 22/02/18 | 21/02/17 | 24/02/16 | 23/02/15 | - | |
Price | 0.285 | 0.285 | 0.285 | 0.185 | 0.12 | 0.17 | 0.48 | 0.265 | 0.325 | 1.54 | 1.54 | 1.19 | - | |
P/RPS | 2.01 | 2.01 | 2.01 | 2.09 | 1.66 | 1.68 | 1.56 | 1.09 | 1.71 | 6.25 | 5.25 | 2.53 | -2.52% | |
P/EPS | 14.24 | 14.24 | 14.24 | 36.02 | -0.82 | -5.31 | -16.35 | -5.04 | -1.39 | -42.75 | -10.33 | 9.64 | 4.42% | |
EY | 7.02 | 7.02 | 7.02 | 2.78 | -122.29 | -18.82 | -6.12 | -19.83 | -71.91 | -2.34 | -9.68 | 10.38 | -4.25% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.95 | 0.95 | 0.95 | 0.71 | 0.50 | 0.46 | 1.20 | 0.45 | 0.51 | 1.62 | 1.60 | 1.28 | -3.25% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
almost +50% gain since 0.20 price, take profit better, can spend for CNY
2024-01-31 17:36
Q4 rev will be good due to higher charter rate but might be offswt by impairment/depreciation
will come back after qr out
2024-02-14 22:52
Macam tak mau limit, better reduce my position and enter again later considering past few good QR also gap down.
2024-02-16 23:38
sure jatuh before continuing its trend. poor qtr report and sell on news. a good share.
2 months ago
Wow, oil price was super bull !
Now Brent already at=>
$85.42 +$1.39 +1.65 %
2 months ago
ICON being bought over by Executive Chairman of YINSON. And then there is the IPO of Keyfield International, an OSV operator.
There appears to be much interest in OSV operators all of a sudden. Indeed OSVs is in tight supply and DCR (daily charter rates) is increasing since 2022. Perdana, having the cleanest balance sheet, should benefit and perhaps will be buying new vessels, especially AHTS.
1 month ago
Yes. Economic turbulence and uncertainties. Oil, physical gold and usd dollar is perceived as safe haven. People will minimize their spending on big ticket items. Look at the US data. Tesla car sales drop, apple phone slows. New housing sales took a dip
3 weeks ago
Agm on 21/5
Anybody here attending their AGM before
Do they give E Wallet or Gifts
1 day ago
SuperPanda
vol has come and perdana father got new contract from petronas and extension from mubadala
hold tight, once 21c break, will up all the way to 0.24-0.25
2024-01-07 21:43