FM GLOBAL LOGISTICS HOLDINGS BERHAD
KLSE (MYR): FM (7210)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.62
Today's Change
-0.005 (0.80%)
Day's Change
0.615 - 0.63
Trading Volume
535,300
Financial
Market Cap
346 Million
NOSH
558 Million
Latest Quarter
31-Dec-2023 [#2]
Announcement Date
22-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
24-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
11.18% | -30.04%
Revenue | NP to SH
788,660.000 | 33,722.000
RPS | P/RPS
141.22 Cent | 0.44
EPS | P/E | EY
6.04 Cent | 10.27 | 9.74%
DPS | DY | Payout %
4.00 Cent | 6.45% | 66.24%
NAPS | P/NAPS
0.69 | 0.90
QoQ | YoY
-9.25% | -29.71%
NP Margin | ROE
4.74% | 8.75%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Latest Audited Result
30-Jun-2023
Announcement Date
25-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
25-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
948,361.000 | 42,007.000
RPS | P/RPS
169.82 Cent | 0.37
EPS | P/E | EY
7.52 Cent | 8.24 | 12.13%
DPS | DY | Payout %
4.00 Cent | 6.45% | 53.18%
NAPS | P/NAPS
0.69 | 0.90
YoY
-7.85%
NP Margin | ROE
4.97% | 10.90%
F.Y. | Ann. Date
30-Jun-2023 | 23-Aug-2023
Revenue | NP to SH
778,300.000 | 30,422.000
RPS | P/RPS
139.37 Cent | 0.44
EPS | P/E | EY
5.44 Cent | 11.38 | 8.79%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
5.59% | -35.26%
NP Margin | ROE
4.33% | 7.90%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 778,300 | 788,660 | 948,361 | 1,152,945 | 763,431 | 551,609 | 545,353 | 511,585 | 461,295 | 413,771 | 420,271 | 403,301 | 9.96% | |
| PBT | 45,608 | 49,080 | 62,252 | 66,613 | 42,496 | 20,268 | 22,602 | 28,428 | 28,917 | 24,761 | 24,244 | 30,827 | 8.11% | |
| Tax | -11,908 | -11,727 | -15,100 | -16,852 | -13,027 | -7,522 | -7,902 | -8,311 | -7,868 | -6,129 | -4,255 | -5,263 | 12.41% | |
| NP | 33,700 | 37,353 | 47,152 | 49,761 | 29,469 | 12,746 | 14,700 | 20,117 | 21,049 | 18,632 | 19,989 | 25,564 | 7.03% | |
| - | ||||||||||||||
| NP to SH | 30,422 | 33,722 | 42,007 | 45,585 | 27,035 | 12,045 | 13,600 | 19,696 | 21,026 | 19,874 | 20,105 | 24,006 | 6.41% | |
| - | ||||||||||||||
| Tax Rate | 26.11% | 23.89% | 24.26% | 25.30% | 30.65% | 37.11% | 34.96% | 29.24% | 27.21% | 24.75% | 17.55% | 17.07% | - | |
| Total Cost | 744,600 | 751,307 | 901,209 | 1,103,184 | 733,962 | 538,863 | 530,653 | 491,468 | 440,246 | 395,139 | 400,282 | 377,737 | 10.13% | |
| - | ||||||||||||||
| Net Worth | 385,327 | 385,327 | 385,327 | 362,989 | 335,067 | 290,391 | 287,599 | 288,530 | 241,203 | 218,700 | 205,327 | 168,672 | 9.60% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 385,327 | 385,327 | 385,327 | 362,989 | 335,067 | 290,391 | 287,599 | 288,530 | 241,203 | 218,700 | 205,327 | 168,672 | 9.60% | |
| NOSH | 558,445 | 558,445 | 558,445 | 558,445 | 558,445 | 279,222 | 279,222 | 186,148 | 186,148 | 173,572 | 171,106 | 170,376 | 14.09% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 4.33% | 4.74% | 4.97% | 4.32% | 3.86% | 2.31% | 2.70% | 3.93% | 4.56% | 4.50% | 4.76% | 6.34% | - | |
| ROE | 7.90% | 8.75% | 10.90% | 12.56% | 8.07% | 4.15% | 4.73% | 6.83% | 8.72% | 9.09% | 9.79% | 14.23% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 139.37 | 141.22 | 169.82 | 206.46 | 136.71 | 197.55 | 195.31 | 274.83 | 254.36 | 238.39 | 245.62 | 236.71 | -3.62% | |
| EPS | 5.44 | 6.04 | 7.52 | 8.16 | 4.84 | 4.31 | 4.87 | 10.58 | 11.50 | 11.45 | 11.75 | 14.09 | -6.73% | |
| DPS | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 2.00 | 3.50 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | -2.44% | |
| NAPS | 0.69 | 0.69 | 0.69 | 0.65 | 0.60 | 1.04 | 1.03 | 1.55 | 1.33 | 1.26 | 1.20 | 0.99 | -3.92% | |
| Adjusted Per Share Value based on latest NOSH - 558,445 | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 139.37 | 141.22 | 169.82 | 206.46 | 136.71 | 98.78 | 97.66 | 91.61 | 82.60 | 74.09 | 75.26 | 72.22 | 9.95% | |
| EPS | 5.44 | 6.04 | 7.52 | 8.16 | 4.84 | 2.16 | 2.44 | 3.53 | 3.77 | 3.56 | 3.60 | 4.30 | 6.40% | |
| DPS | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 1.00 | 1.75 | 1.67 | 1.62 | 1.55 | 1.53 | 1.53 | 11.26% | |
| NAPS | 0.69 | 0.69 | 0.69 | 0.65 | 0.60 | 0.52 | 0.515 | 0.5167 | 0.4319 | 0.3916 | 0.3677 | 0.302 | 9.60% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/12/23 | 29/12/23 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | - | |
| Price | 0.60 | 0.60 | 0.565 | 0.54 | 0.73 | 0.505 | 0.60 | 1.05 | 1.32 | 1.19 | 1.51 | 1.78 | - | |
| P/RPS | 0.43 | 0.42 | 0.33 | 0.26 | 0.53 | 0.26 | 0.31 | 0.38 | 0.52 | 0.50 | 0.61 | 0.75 | -8.71% | |
| P/EPS | 11.01 | 9.94 | 7.51 | 6.62 | 15.08 | 11.71 | 12.32 | 9.92 | 11.39 | 10.39 | 12.85 | 12.63 | -5.60% | |
| EY | 9.08 | 10.06 | 13.31 | 15.12 | 6.63 | 8.54 | 8.12 | 10.08 | 8.78 | 9.62 | 7.78 | 7.92 | 5.93% | |
| DY | 3.33 | 6.67 | 7.08 | 7.41 | 5.48 | 3.96 | 5.83 | 4.76 | 3.79 | 4.20 | 3.31 | 2.81 | 10.80% | |
| P/NAPS | 0.87 | 0.87 | 0.82 | 0.83 | 1.22 | 0.49 | 0.58 | 0.68 | 0.99 | 0.94 | 1.26 | 1.80 | -8.36% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 22/02/24 | 22/02/24 | 23/08/23 | 22/08/22 | 19/08/21 | 24/08/20 | 21/08/19 | 21/08/18 | 23/08/17 | 24/08/16 | 26/08/15 | 27/08/14 | - | |
| Price | 0.615 | 0.615 | 0.56 | 0.61 | 0.735 | 0.53 | 0.575 | 1.11 | 1.24 | 1.19 | 1.26 | 1.76 | - | |
| P/RPS | 0.44 | 0.44 | 0.33 | 0.30 | 0.54 | 0.27 | 0.29 | 0.40 | 0.49 | 0.50 | 0.51 | 0.74 | -8.57% | |
| P/EPS | 11.29 | 10.18 | 7.44 | 7.47 | 15.18 | 12.29 | 11.81 | 10.49 | 10.70 | 10.39 | 10.72 | 12.49 | -5.59% | |
| EY | 8.86 | 9.82 | 13.43 | 13.38 | 6.59 | 8.14 | 8.47 | 9.53 | 9.35 | 9.62 | 9.33 | 8.01 | 5.90% | |
| DY | 3.25 | 6.50 | 7.14 | 6.56 | 5.44 | 3.77 | 6.09 | 4.50 | 4.03 | 4.20 | 3.97 | 2.84 | 10.77% | |
| P/NAPS | 0.89 | 0.89 | 0.81 | 0.94 | 1.23 | 0.51 | 0.56 | 0.72 | 0.93 | 0.94 | 1.05 | 1.78 | -8.37% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
3 people like this. Showing 50 of 735 comments
Ya, useless stock, keep going down like no support at all, thought better this morning, now Holland again
2022-05-27 15:33
Can freight above 60 cents.many economy reopening.many shortage.
Price 54.5 cents(buy call)
28/6/2022
TIME:5.53pm
2022-06-28 17:53
"thesteward
Spiking today or next week. Accumulation looks like over . Hopefully
2022-09-23 12:52"
==========================
It has been more than five months, where is the spike?
All we see is diving!
"Merit and competency" as said by CUEPACS head?
2023-03-15 15:23
Performance going down steadily!
When monkeys manage, nothing will be good.
2023-07-06 15:50
2 cents dividend and results in-line with forecast. well-managed company by husband and wife team.
2023-09-07 17:40
"sengtan
".... well-managed company by husband and wife team."
===========================
Laughable statement when compared to reality.
Declining revenue and profit is well managed?
Consecutive losses in all quarters is well managed?
Dividend declaration is not a good yardstick.
2023-09-10 15:02
FM slowly edging on the run-up to the ex-dividend date of 27 Sept with a yield of 6.5%. Worth considering
2023-09-22 16:05
You may get 6..5% by risking 93.5% if your investment if you decide to hold.
2023-09-27 11:02
EVs bombing we haven't got the infrastructure nor the money to be able to afford it at the moment, and the worst is with current EVs it's more harmful to environment than combustion engine cars as also EVs destroy roads twice as fast the roads which causes twice the pollution concrete and resurfacing plus the usual unethical manufacturing, we do need newer lighter better battery tech and infrastructure as soon as possible, to move fully to EVs.
2023-11-18 14:03
I will be forever grateful to you, you changed my entire life and I will continue to preach on your behalf for the whole world to hear you saved me from huge financial debt with just a small investment, thank you i3 lurker Sir.
2023-12-10 14:59
Happy new year to all investors! Wonder any news on FM that triggered the spike of its share price today. Thanks
2024-01-02 11:34
Red Sea Crisis..at US$3,777 per 40ft container..Highest since October 2022. ..the music still on..
2024-01-24 22:27
FM Global Logistics Holdings Berhad provides international multi-modal freight services in Malaysia, Thailand, Indonesia, Vietnam, India, Australia, the Philippines, the United Arab Emirates, and the United States. Good F.A & good dividend track record.
2024-01-26 11:11
good company , good boss , good management , good dividend , net cash , just announce(18.1.2024) to buy land to construct new warehouse for expansion .. good time to buy ..
2024-01-26 20:02
Indonesia's new capital in Borneo is in the planning and design stage as Shenzhen (a city in China) provides consulting on the project. China also has huge domestic civil works projects from canals and dams to expansion of its HSR. A recently highlighted project is a rail line from China to Nepal through the Himalaya mountains.
2 months ago
QoQ Within the IBS(international business solution) segment, OFF(ocean freight forwarding) division posted an increase in revenue from RM23.7 million to RM31.5 million, an increase of RM7.8 million (33.1 per cent). --Tasco latest QR 30.04.2024
1 week ago
Post a Comment
Featured Posts
Don't Miss Out: Up to USD1,000 in Our Lucky Draw!
MQ Trading Signals
Time
Signal
Duration
Type
2024-05-15 16:35:00
EMA 5
5 Mins
BUY
2024-05-15 15:55:00
EMA 5
5 Mins
SELL
2024-05-15 15:55:00
ADX
5 Mins
SELL
2024-05-15 15:50:00
EMA 5
5 Mins
BUY
2024-05-15 15:45:00
ADX
5 Mins
BUY
Apps
Top Articles
1
Koon Yew Yin's Blog
2
3
6
7
Good Articles to Share
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Moneyking543
afraid like cypark later
2022-05-26 15:48