KLSE (MYR): DATAPRP (8338)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.14
Today's Change
0.00 (0.00%)
Day's Change
0.135 - 0.15
Trading Volume
16,165,700
Market Cap
103 Million
NOSH
738 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
27-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
24-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-20.03% | -10.40%
Revenue | NP to SH
31,640.000 | -23,286.000
RPS | P/RPS
4.29 Cent | 3.27
EPS | P/E | EY
-3.16 Cent | -4.44 | -22.54%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.07 | 2.07
QoQ | YoY
-3.6% | -34.38%
NP Margin | ROE
-73.57% | -46.71%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
31,640.000 | -23,286.000
RPS | P/RPS
4.29 Cent | 3.27
EPS | P/E | EY
-3.16 Cent | -4.44 | -22.54%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.07 | 2.07
YoY
-34.38%
NP Margin | ROE
-73.57% | -46.71%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
31,640.000 | -23,286.000
RPS | P/RPS
4.29 Cent | 3.27
EPS | P/E | EY
-3.16 Cent | -4.44 | -22.54%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-18.9% | -34.38%
NP Margin | ROE
-73.57% | -46.71%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/03/19 | 31/12/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31,640 | 31,640 | 31,640 | 28,127 | 35,990 | 36,217 | 28,925 | 35,539 | 26,286 | 47,162 | 45,030 | 58,525 | -7.62% | |
PBT | -23,901 | -23,901 | -23,901 | -18,544 | -11,144 | -9,405 | -5,864 | -11,824 | -5,845 | -4,779 | -3,064 | -2,756 | 32.11% | |
Tax | 625 | 625 | 625 | 561 | 131 | -371 | -9 | -13 | 0 | 0 | -29 | -110 | - | |
NP | -23,276 | -23,276 | -23,276 | -17,983 | -11,013 | -9,776 | -5,873 | -11,837 | -5,845 | -4,779 | -3,093 | -2,866 | 31.00% | |
- | ||||||||||||||
NP to SH | -23,286 | -23,286 | -23,286 | -17,328 | -10,939 | -9,727 | -5,846 | -11,836 | -5,844 | -5,050 | -2,537 | -2,736 | 31.79% | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Cost | 54,916 | 54,916 | 54,916 | 46,110 | 47,003 | 45,993 | 34,798 | 47,376 | 32,131 | 51,941 | 48,123 | 61,391 | -1.42% | |
- | ||||||||||||||
Net Worth | 49,853 | 49,853 | 49,853 | 67,467 | 77,909 | 24,688 | 17,380 | 16,855 | 16,817 | 25,283 | 29,137 | 30,828 | 6.39% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/03/19 | 31/12/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 49,853 | 49,853 | 49,853 | 67,467 | 77,909 | 24,688 | 17,380 | 16,855 | 16,817 | 25,283 | 29,137 | 30,828 | 6.39% | |
NOSH | 737,971 | 737,971 | 737,971 | 674,670 | 670,470 | 602,595 | 463,535 | 421,395 | 420,431 | 421,395 | 421,395 | 385,352 | 8.73% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/03/19 | 31/12/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -73.57% | -73.57% | -73.57% | -63.94% | -30.60% | -26.99% | -20.30% | -33.31% | -22.24% | -10.13% | -6.87% | -4.90% | - | |
ROE | -46.71% | -46.71% | -46.71% | -25.68% | -14.04% | -39.40% | -33.64% | -70.22% | -34.75% | -19.97% | -8.71% | -8.88% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/03/19 | 31/12/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 4.44 | 4.44 | 4.44 | 4.17 | 5.54 | 7.33 | 6.66 | 8.43 | 6.25 | 11.19 | 10.82 | 15.19 | -14.66% | |
EPS | -3.27 | -3.27 | -3.27 | -2.57 | -1.68 | -1.97 | -1.35 | -2.81 | -1.39 | -1.20 | -0.61 | -0.71 | 21.76% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.07 | 0.07 | 0.07 | 0.10 | 0.12 | 0.05 | 0.04 | 0.04 | 0.04 | 0.06 | 0.07 | 0.08 | -1.70% |
Adjusted Per Share Value based on latest NOSH - 737,971 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/03/19 | 31/12/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 4.29 | 4.29 | 4.29 | 3.81 | 4.88 | 4.91 | 3.92 | 4.82 | 3.56 | 6.39 | 6.10 | 7.93 | -7.61% | |
EPS | -3.16 | -3.16 | -3.16 | -2.35 | -1.48 | -1.32 | -0.79 | -1.60 | -0.79 | -0.68 | -0.34 | -0.37 | 31.85% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0676 | 0.0676 | 0.0676 | 0.0914 | 0.1056 | 0.0335 | 0.0236 | 0.0228 | 0.0228 | 0.0343 | 0.0395 | 0.0418 | 6.39% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/03/19 | 31/12/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 29/03/19 | 31/12/18 | 30/03/18 | 31/03/17 | 31/03/16 | - | |
Price | 0.17 | 0.17 | 0.17 | 0.225 | 0.81 | 0.18 | 0.185 | 0.22 | 0.205 | 0.21 | 0.565 | 0.155 | - | |
P/RPS | 3.83 | 3.83 | 3.83 | 5.40 | 14.61 | 2.45 | 2.78 | 2.61 | 3.28 | 1.88 | 5.22 | 1.02 | 18.59% | |
P/EPS | -5.20 | -5.20 | -5.20 | -8.76 | -48.08 | -9.14 | -13.75 | -7.83 | -14.75 | -17.52 | -92.70 | -21.83 | -16.88% | |
EY | -19.23 | -19.23 | -19.23 | -11.41 | -2.08 | -10.94 | -7.27 | -12.77 | -6.78 | -5.71 | -1.08 | -4.58 | 20.32% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.43 | 2.43 | 2.43 | 2.25 | 6.75 | 3.60 | 4.63 | 5.50 | 5.13 | 3.50 | 8.07 | 1.94 | 2.94% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/03/19 | 31/12/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/02/24 | 27/02/24 | 27/02/24 | 28/02/23 | 28/02/22 | 26/03/21 | 27/02/20 | 29/05/19 | - | 30/05/18 | 30/05/17 | 31/05/16 | - | |
Price | 0.14 | 0.14 | 0.14 | 0.21 | 0.255 | 1.76 | 0.175 | 0.185 | 0.00 | 0.20 | 0.42 | 0.15 | - | |
P/RPS | 3.15 | 3.15 | 3.15 | 5.04 | 4.60 | 24.00 | 2.63 | 2.19 | 0.00 | 1.79 | 3.88 | 0.99 | 16.09% | |
P/EPS | -4.28 | -4.28 | -4.28 | -8.18 | -15.13 | -89.34 | -13.01 | -6.59 | 0.00 | -16.69 | -68.91 | -21.13 | -18.60% | |
EY | -23.35 | -23.35 | -23.35 | -12.23 | -6.61 | -1.12 | -7.69 | -15.18 | 0.00 | -5.99 | -1.45 | -4.73 | 22.85% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.00 | 2.00 | 2.00 | 2.10 | 2.13 | 35.20 | 4.38 | 4.63 | 0.00 | 3.33 | 6.00 | 1.88 | 0.80% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Hahahaha I tengok ini nyamuk-nyamuk ketawa shj hahahaha memang boloh punya.
Hahahaha betul-betul mau mari 40c ,wah syok syok malam keep counting the eggs hahahaha I ketawa shj, Wakaka
1 week ago
operator main T+4 , T+3 ....T+2 ? semakin cepat dia mau goreng ...periuk semakin cepat panas oiii
6 days ago
Hahahaha alamak ini derikinvestor use such a big name for what hahahaha lagi ini kaunter,chair Kai punya, Wakaka
6 days ago
Hahahaha ini 922 macam sifu pergi sini lah sana lah talked big hahaha lepas kena bakar,ketawa ahj, Wakaka
6 days ago
forum yg terlampau hebat dan sengit lagi mengerikan, sungguh meriah setiap masa
4 days ago
Deadly silent.many are clueless now. Uncertainty weeks ahead. Need someone like Henry to give insightful analysis.
2 days ago
Hahahaha alamak ini derikinvestor lagi pakai nama besar buat apa,ketawa shj IQ macam carrot 🥕 lah,tarak class punya ingat sudah mari kah alamak u memang chair Kai punya, wakaka
46 seconds ago
derrickinvestor
sudah dua haro raonman senyap sepi... hehehhe
1 week ago