TECHBASE INDUSTRIES BERHAD
KLSE (MYR): TECHBASE (8966)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.19
Today's Change
+0.005 (2.70%)
Day's Change
0.185 - 0.195
Trading Volume
10,085,800
Financial
Market Cap
54 Million
NOSH
284 Million
Latest Quarter
31-Jan-2024 [#2]
Announcement Date
22-Mar-2024
Next Quarter
30-Apr-2024
Est. Ann. Date
27-Jun-2024
Est. Ann. Due Date
29-Jun-2024
QoQ | YoY
12.27% | -137.86%
Revenue | NP to SH
210,895.000 | -30,924.000
RPS | P/RPS
74.37 Cent | 0.26
EPS | P/E | EY
-10.91 Cent | -1.74 | -57.40%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.01 | 0.19
QoQ | YoY
-5979.09% | -176.57%
NP Margin | ROE
-16.46% | -10.78%
F.Y. | Ann. Date
31-Jan-2024 | 22-Mar-2024
Latest Audited Result
31-Jul-2023
Announcement Date
30-Nov-2023
Next Audited Result
31-Jul-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
27-Jan-2025
Revenue | NP to SH
223,227.000 | 20,880.000
RPS | P/RPS
78.72 Cent | 0.24
EPS | P/E | EY
7.36 Cent | 2.58 | 38.75%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.06 | 0.18
YoY
143.95%
NP Margin | ROE
8.92% | 6.96%
F.Y. | Ann. Date
31-Jul-2023 | 29-Sep-2023
Revenue | NP to SH
216,090.000 | -36,962.000
RPS | P/RPS
76.20 Cent | 0.25
EPS | P/E | EY
-13.03 Cent | -1.46 | -68.60%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
6.14% | -155.46%
NP Margin | ROE
-19.36% | -12.88%
F.Y. | Ann. Date
31-Jan-2024 | 22-Mar-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216,090 | 210,895 | 223,227 | 237,379 | 227,529 | 340,501 | 364,010 | 302,694 | 348,510 | 402,737 | 350,340 | 294,113 | -3.01% | |
| PBT | -35,936 | -31,863 | 24,052 | 14,973 | 21,209 | 24,791 | 12,329 | 13,877 | 36,540 | 40,686 | 31,055 | 24,173 | -0.05% | |
| Tax | -5,894 | -2,858 | -4,134 | -5,651 | -3,925 | -4,020 | -3,184 | -3,530 | -9,143 | -7,439 | -7,032 | -3,372 | 2.28% | |
| NP | -41,830 | -34,721 | 19,918 | 9,322 | 17,284 | 20,771 | 9,145 | 10,347 | 27,397 | 33,247 | 24,023 | 20,801 | -0.48% | |
| - | ||||||||||||||
| NP to SH | -36,962 | -30,924 | 20,880 | 8,559 | 16,861 | 17,629 | 6,014 | 8,317 | 22,780 | 28,349 | 20,772 | 18,487 | 1.36% | |
| - | ||||||||||||||
| Tax Rate | - | - | 17.19% | 37.74% | 18.51% | 16.22% | 25.83% | 25.44% | 25.02% | 18.28% | 22.64% | 13.95% | - | |
| Total Cost | 257,920 | 245,616 | 203,309 | 228,057 | 210,245 | 319,730 | 354,865 | 292,347 | 321,113 | 369,490 | 326,317 | 273,312 | -3.23% | |
| - | ||||||||||||||
| Net Worth | 286,954 | 286,954 | 299,966 | 273,591 | 263,637 | 246,272 | 228,051 | 222,574 | 216,298 | 190,799 | 73,319 | 63,389 | 18.83% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 286,954 | 286,954 | 299,966 | 273,591 | 263,637 | 246,272 | 228,051 | 222,574 | 216,298 | 190,799 | 73,319 | 63,389 | 18.83% | |
| NOSH | 276,727 | 276,727 | 276,727 | 276,727 | 276,570 | 181,290 | 180,350 | 180,349 | 171,665 | 165,912 | 107,823 | 74,576 | 15.67% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -19.36% | -16.46% | 8.92% | 3.93% | 7.60% | 6.10% | 2.51% | 3.42% | 7.86% | 8.26% | 6.86% | 7.07% | - | |
| ROE | -12.88% | -10.78% | 6.96% | 3.13% | 6.40% | 7.16% | 2.64% | 3.74% | 10.53% | 14.86% | 28.33% | 29.16% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 78.32 | 76.43 | 81.11 | 88.50 | 85.44 | 194.95 | 209.10 | 174.08 | 203.02 | 242.74 | 324.92 | 394.38 | -16.10% | |
| EPS | -13.40 | -11.21 | 7.59 | 3.19 | 6.33 | 10.09 | 3.45 | 4.78 | 13.27 | 19.15 | 12.68 | 17.55 | -8.88% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.30 | 0.00 | 0.30 | 0.50 | 0.00 | 1.25 | 1.50 | 1.50 | 0.00 | - | |
| NAPS | 1.04 | 1.04 | 1.09 | 1.02 | 0.99 | 1.41 | 1.31 | 1.28 | 1.26 | 1.15 | 0.68 | 0.85 | 2.80% | |
| Adjusted Per Share Value based on latest NOSH - 276,727 | ||||||||||||||
| AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 76.20 | 74.37 | 78.72 | 83.71 | 80.24 | 120.07 | 128.37 | 106.74 | 122.90 | 142.02 | 123.54 | 103.72 | -3.01% | |
| EPS | -13.03 | -10.91 | 7.36 | 3.02 | 5.95 | 6.22 | 2.12 | 2.93 | 8.03 | 10.00 | 7.33 | 6.52 | 1.35% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.18 | 0.31 | 0.00 | 0.76 | 0.88 | 0.57 | 0.00 | - | |
| NAPS | 1.0119 | 1.0119 | 1.0578 | 0.9648 | 0.9297 | 0.8685 | 0.8042 | 0.7849 | 0.7628 | 0.6728 | 0.2586 | 0.2235 | 18.84% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/01/24 | 31/01/24 | 31/07/23 | 29/07/22 | 30/07/21 | 30/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 29/07/16 | 31/07/15 | 31/07/14 | - | |
| Price | 0.28 | 0.28 | 0.395 | 0.405 | 0.455 | 0.64 | 0.455 | 0.70 | 1.28 | 1.48 | 2.59 | 1.52 | - | |
| P/RPS | 0.36 | 0.37 | 0.49 | 0.46 | 0.53 | 0.33 | 0.22 | 0.40 | 0.63 | 0.61 | 0.80 | 0.39 | 2.56% | |
| P/EPS | -2.09 | -2.50 | 5.21 | 12.69 | 7.19 | 6.34 | 13.17 | 14.64 | 9.65 | 8.66 | 13.44 | 6.13 | -1.78% | |
| EY | -47.84 | -40.03 | 19.21 | 7.88 | 13.92 | 15.77 | 7.59 | 6.83 | 10.37 | 11.55 | 7.44 | 16.31 | 1.83% | |
| DY | 0.00 | 0.00 | 0.00 | 0.74 | 0.00 | 0.47 | 1.10 | 0.00 | 0.98 | 1.01 | 0.58 | 0.00 | - | |
| P/NAPS | 0.27 | 0.27 | 0.36 | 0.40 | 0.46 | 0.45 | 0.35 | 0.55 | 1.02 | 1.29 | 3.81 | 1.79 | -16.31% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 22/03/24 | 22/03/24 | 29/09/23 | 29/09/22 | 29/09/21 | 29/09/20 | 30/09/19 | 25/09/18 | 29/09/17 | 29/09/16 | 29/09/15 | 29/09/14 | - | |
| Price | 0.205 | 0.205 | 0.335 | 0.42 | 0.44 | 0.78 | 0.69 | 0.71 | 1.15 | 1.49 | 2.44 | 1.63 | - | |
| P/RPS | 0.26 | 0.27 | 0.41 | 0.47 | 0.51 | 0.40 | 0.33 | 0.41 | 0.57 | 0.61 | 0.75 | 0.41 | 0.00% | |
| P/EPS | -1.53 | -1.83 | 4.42 | 13.16 | 6.95 | 7.73 | 19.97 | 14.84 | 8.67 | 8.72 | 12.67 | 6.58 | -4.32% | |
| EY | -65.35 | -54.67 | 22.65 | 7.60 | 14.39 | 12.94 | 5.01 | 6.74 | 11.54 | 11.47 | 7.90 | 15.21 | 4.52% | |
| DY | 0.00 | 0.00 | 0.00 | 0.71 | 0.00 | 0.38 | 0.72 | 0.00 | 1.09 | 1.01 | 0.61 | 0.00 | - | |
| P/NAPS | 0.20 | 0.20 | 0.31 | 0.41 | 0.44 | 0.55 | 0.53 | 0.55 | 0.91 | 1.30 | 3.59 | 1.92 | -18.33% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
19 people like this. Showing 50 of 10,612 comments
my average price around 22 sen, just wait for some sweet arbitrage profit later
1 month ago
Exactly a day b4 the close of RI acceptance, the big player dumped kaw kaw to d lowest for those whom had applied those ICULs, b prepared for the show. Good luck guys......!
1 month ago
Remember the acceptance and payment date of ICULS is on 20 March. Don't miss out!
1. Each ICULS costs RM0.05.
2. Your capital outlay remains RM0.20 per share, regardless of the conversion method.
3. Selling shares at the TERP of RM0.235 to RM0.240 results in a profit.
4. Even if the share price drops to RM0.220 after Theoretical Ex-Rights Price , you still make at least a 10% gain.
5. For every Techbase share, you can buy 5 ICULS.
6. This means there's a potential 50% profit based on a conservative Ex-right price estimate!
1 month ago
after i reg. with aldpro. still can't using e subcription , so bought banker cheque (aldpro told that 2024 jan can't using e subcription (bank also not known?? where to check with) i also not know any one know where to check with
1 month ago
https://www.bursamalaysia.com/sites/5bb54be15f36ca0af339077a/assets/5bb57d4c5f36ca0c3028dcc3/eRights.pdf (this from bursa (up to date or not not know)
1 month ago
Last day to make payment for the ICULS. Remember to consult with your very broker or agent to do this
1 month ago
For arbitrage traders, the subscription into the rights issue of Techbase is encouraged as Techbase is showing an uptrend, and with a conversion price of RM0.20 (surrendering 1 ICULS + RM0.15). Should Techbase hit RM0.30 (TP), the value of ICULS would be RM0.15, rendering a potential upside of 200%.
1 month ago
looks like 21 cents is its current strong supporting price. Wait it to shoot up then do conversion, hehe
1 month ago
Revenue improved YoY and QoQ, whereas net loss decreased by 12.3% compared with the previous quarter
1 month ago
Actually, you alrdy got the ICULS on the entitlement date (4 March) and owns it after the payment date (20 Mar)
1 month ago
no need to rush converting them. It is better to wait for the parent stock to touch RM0.30 or above, the returns will be good
1 month ago
Floating around 20.5 cents there currently ... Let's see it will rally before Raya 🙂
1 month ago
Continue to monitor the price movement. Btw, if you keep the ICULS for long run, you will receive interest income from it
1 month ago
Good point. I will keep and hold it until the mother share goes up to 30 cents and above
1 month ago
Kindly be advised that 780,342,595 ICULS issued pursuant to the Rights Issue will be admitted to the Official List of Bursa Securities and the listing and quotation of the ICULS on the Main Market under the “Consumer Products & Services” sector, will be granted with effect from 9.00 a.m., Friday, 5 April 2024.
1 month ago
Are you still looking at this crappy company? Leave now! I recommend everyone to take a look at VS. The performance in the next quarter will be very good!
2 weeks ago
Post a Comment
Featured Posts
MQ Trading Signals
Time
Signal
Duration
Type
2024-05-09 15:10:00
EMA 5
10 Mins
SELL
2024-05-09 14:45:00
EMA 5
5 Mins
SELL
2024-05-09 14:45:00
ADX
5 Mins
SELL
2024-05-09 14:45:00
TURTLE SYSTEM 20
5 Mins
SELL
2024-05-09 14:45:00
TURTLE SYSTEM 55
5 Mins
SELL
Apps
Top Articles
1
Follow Kim's Stockwatch!
THIS ANOTHER GEMS READY TO SKYROCKET!!! - MAJOR DEVELOPER IN PENANG
2
4
RHB Investment Research Reports
Technology, Property, and Construction - Penang- Silicon Hub of ASEAN
5
save malaysia!
6
AmInvest Research Reports
TRANSPORTATION & LOGISTICS - Our View on of Air Asia’s Restructuring
7
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
subaru88
@RonnyWu. thanks, asked my broker.
1 month ago