MITRAJAYA HOLDINGS BHD

KLSE (MYR): MITRA (9571)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.275

Today's Change

0.00 (0.00%)

Day's Change

0.27 - 0.28

Trading Volume

314,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 294,777 294,777 294,777 297,379 288,717 358,475 600,907 838,428 1,164,202 966,171 861,694 520,205 -6.11%
PBT 23,496 23,499 23,496 9,950 -11,863 18,002 -66,356 60,640 102,077 160,132 122,126 72,483 -11.75%
Tax -10,097 -10,098 -10,097 -3,126 -2,893 -7,684 11,839 -18,523 -29,122 -38,866 -35,156 -19,198 -6.88%
NP 13,399 13,401 13,399 6,824 -14,756 10,318 -54,517 42,117 72,955 121,266 86,970 53,285 -14.21%
-
NP to SH 14,102 14,105 14,102 7,413 -14,461 10,262 -47,876 44,569 80,456 118,684 86,576 53,769 -13.81%
-
Tax Rate 42.97% 42.97% 42.97% 31.42% - 42.68% - 30.55% 28.53% 24.27% 28.79% 26.49% -
Total Cost 281,378 281,376 281,378 290,555 303,473 348,157 655,424 796,311 1,091,247 844,905 774,724 466,920 -5.46%
-
Net Worth 761,628 761,628 761,628 767,817 751,808 771,625 764,586 847,068 750,891 603,196 487,335 390,320 7.70%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 7,616 7,616 7,616 3,839 - 4,148 - 13,374 13,777 32,782 31,239 19,713 -10.02%
Div Payout % 54.01% 54.00% 54.01% 51.79% - 40.43% - 30.01% 17.12% 27.62% 36.08% 36.66% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 761,628 761,628 761,628 767,817 751,808 771,625 764,586 847,068 750,891 603,196 487,335 390,320 7.70%
NOSH 776,148 776,148 776,148 896,148 896,148 896,148 896,148 896,148 689,481 655,648 624,789 394,262 7.81%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.55% 4.55% 4.55% 2.29% -5.11% 2.88% -9.07% 5.02% 6.27% 12.55% 10.09% 10.24% -
ROE 1.85% 1.85% 1.85% 0.97% -1.92% 1.33% -6.26% 5.26% 10.71% 19.68% 17.77% 13.78% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 38.70 38.70 38.70 38.73 35.33 43.21 67.59 94.03 169.00 147.36 137.92 131.94 -12.73%
EPS 1.85 1.85 1.85 0.94 -1.76 1.21 -5.38 4.98 11.87 18.10 13.85 9.10 -16.21%
DPS 1.00 1.00 1.00 0.50 0.00 0.50 0.00 1.50 2.00 5.00 5.00 5.00 -16.36%
NAPS 1.00 1.00 1.00 1.00 0.92 0.93 0.86 0.95 1.09 0.92 0.78 0.99 0.11%
Adjusted Per Share Value based on latest NOSH - 776,148
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 37.98 37.98 37.98 38.31 37.20 46.19 77.42 108.02 150.00 124.48 111.02 67.02 -6.11%
EPS 1.82 1.82 1.82 0.96 -1.86 1.32 -6.17 5.74 10.37 15.29 11.15 6.93 -13.79%
DPS 0.98 0.98 0.98 0.49 0.00 0.53 0.00 1.72 1.78 4.22 4.02 2.54 -10.03%
NAPS 0.9813 0.9813 0.9813 0.9893 0.9686 0.9942 0.9851 1.0914 0.9675 0.7772 0.6279 0.5029 7.70%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.265 0.265 0.265 0.235 0.245 0.275 0.285 0.28 0.97 1.26 1.20 0.98 -
P/RPS 0.68 0.68 0.68 0.61 0.69 0.64 0.42 0.30 0.57 0.86 0.87 0.74 -0.93%
P/EPS 14.31 14.31 14.31 24.34 -13.84 22.23 -5.29 5.60 8.31 6.96 8.66 7.19 7.94%
EY 6.99 6.99 6.99 4.11 -7.22 4.50 -18.89 17.85 12.04 14.37 11.55 13.92 -7.36%
DY 3.77 3.77 3.77 2.13 0.00 1.82 0.00 5.36 2.06 3.97 4.17 5.10 -3.29%
P/NAPS 0.27 0.27 0.27 0.24 0.27 0.30 0.33 0.29 0.89 1.37 1.54 0.99 -13.43%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/02/24 27/02/24 27/02/24 28/02/23 28/02/22 10/03/21 27/02/20 27/02/19 27/02/18 27/02/17 25/02/16 24/02/15 -
Price 0.26 0.26 0.26 0.23 0.245 0.315 0.255 0.325 0.915 1.25 1.15 1.67 -
P/RPS 0.67 0.67 0.67 0.59 0.69 0.73 0.38 0.35 0.54 0.85 0.83 1.27 -6.85%
P/EPS 14.04 14.04 14.04 23.82 -13.84 25.47 -4.74 6.50 7.83 6.91 8.30 12.25 1.52%
EY 7.12 7.12 7.12 4.20 -7.22 3.93 -21.12 15.38 12.76 14.48 12.05 8.17 -1.51%
DY 3.85 3.85 3.85 2.17 0.00 1.59 0.00 4.62 2.19 4.00 4.35 2.99 2.84%
P/NAPS 0.26 0.26 0.26 0.23 0.27 0.34 0.30 0.34 0.84 1.36 1.47 1.69 -18.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
16 people like this. Showing 50 of 6,000 comments

Onghenghuat12

??

2021-02-22 23:20

Winmore88

hearsay...some goodies coming...

2021-03-01 11:38

Bizfuneng

What hearsay goodies? Can share?

2021-03-01 12:01

Onghenghuat12

heng ah ong ah huat ah

2021-03-01 16:51

Yang Addison

hard move stock？？？？？

2021-03-02 21:50

monique1968

Their coming reports and earning will be good, their hospital projects @ IMU is under construction and that will give them great earning.

2021-03-05 11:50

Yang Addison

oic。

2021-03-07 15:17

Onghenghuat12

goodies cmg

2021-03-08 09:03

Bullhunter

LOOKING GOOD. Hope can break 0.30 this time!

2021-03-08 09:22

carilembu

Recovery stock just beginning to move up...

2021-03-09 09:50

Onghenghuat12

lestss gooo

2021-03-09 10:48

carilembu

touch 30. hope can break 30 for next station 35. Most construction moving

2021-03-09 11:15

carilembu

still long way to go for construction sectors

2021-03-09 11:49

Onghenghuat12

why does it suddenly go up

2021-03-09 13:30

monique1968

Next resistance is at 0.39

2021-03-09 14:55

Sharefisher

Good. Nice price to sell all my mitra share. As I said, if the directors approve the durian deal, I will sell. Anyway, making 50% of profit. Bye bye mitra.

2021-03-09 17:11

Harryww

Q result should be out soon.

2021-03-09 17:16

nasri

today awekening

2021-03-09 17:47

Winmore88

fly mitra...wooohooo..congratz

2021-03-10 11:12

Harryww

Good result. N. P. 5.78m. YoY performance 766%. DPS 0.5.

2021-03-10 20:18

sekeri2001

Ready to fly again today?

2021-03-11 08:33

GorengHealthcare

Good results, now is on construction theme. By right shud fly

2021-03-11 09:42

Lyn6Lyn

still can buy at price 0.33?

2021-03-11 10:22

villiian

long time no see this company active..

2021-03-11 10:46

johotin88

It's a strong buy when the conman kenanga has a sell call at TP 0.21. Look at what happened to Annjoo, Media and Armada.

2021-03-11 18:06

freddiehero

very nice show.. u can do it..

2021-03-11 18:25

Raiz368

Miss the boat...hope tomorrow pull back

2021-03-11 21:21

cy91

rubbish analyst Lum Joe Sxxx, kenanga should fire him for spreading fake news

2021-03-11 22:38

cy91

sales of land to Parkland already contribute 63 mil to 2021 earnings. PE 10 should be worth 600 mil or 60 cents

2021-03-11 22:40

Want2Win

waah

2021-03-11 22:50

Want2Win

up 3 sen

2021-03-11 22:50

Want2Win

up 9.52%

2021-03-11 22:50

Want2Win

very good

2021-03-11 22:50

mike

wait drop to 20c collect

2021-03-22 11:08

SpicyMcDeluxe

kekw

2021-06-16 11:07

SpikeNow

mitra mitra nice ..

2021-06-22 09:05

thesteward

Can start relooking

2021-09-23 11:27

Buylow111

More construction activities - Koon Yew Yin - Construction theme gonna goreng soon?

2021-12-31 10:33

awesome20

tomorrow?

2022-03-16 20:22

Callmejholow

taking awhile... taking too long.... still waiting for the pump

2022-03-30 10:27

awesome20

time will come

2022-03-31 18:37

Hew Kiong Peng George

this hidden gem in construction sector,many retailer dunno.Chances is here.

2022-04-02 08:42

damansaraeagle

going up?

2023-05-08 17:33

Cakes Moon

Result super good!!!

2023-05-26 19:19

jojo85

Bo 27c, now testing 28c..if break, TP 32.5

2023-07-24 17:31

cy91

lai liao lai liao

2023-07-25 10:30

Cakes Moon

Tomorrow gap down?
Making a loss & revenue drop~

2023-08-28 19:04

thesteward

Overlooked gem. Zero debt and got good lands?

2 weeks ago

thesteward

Also a landowner not only construction

2 weeks ago

thesteward

Nta rm1 Aiyoh so undervalue

1 week ago

Post a Comment