SAM ENGINEERING & EQUIPMENT

KLSE (MYR): SAM (9822)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

5.83

Today's Change

+0.15 (2.64%)

Day's Change

5.70 - 5.84

Trading Volume

981,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,498,378 1,461,439 1,445,358 1,147,645 873,681 938,667 754,966 598,164 537,397 620,054 451,520 452,755 13.75%
PBT 145,489 134,844 114,971 100,451 81,848 99,651 94,797 73,187 55,354 68,672 39,474 32,394 15.10%
Tax -35,514 -33,170 -26,122 -24,996 -22,149 -19,828 -16,284 -10,043 -11,747 -5,578 -4,840 -4,078 22.90%
NP 109,974 101,674 88,849 75,455 59,699 79,823 78,513 63,144 43,607 63,094 34,634 28,316 13.53%
-
NP to SH 109,974 101,674 88,849 75,455 59,699 79,823 78,513 63,144 43,607 63,094 34,634 28,316 13.53%
-
Tax Rate 24.41% 24.60% 22.72% 24.88% 27.06% 19.90% 17.18% 13.72% 21.22% 8.12% 12.26% 12.59% -
Total Cost 1,388,404 1,359,765 1,356,509 1,072,190 813,982 858,844 676,453 535,020 493,790 556,960 416,886 424,439 13.77%
-
Net Worth 915,286 915,286 812,384 692,991 625,823 609,603 535,261 460,919 433,309 435,781 364,138 326,526 10.65%
Dividend
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 13,539 13,539 18,948 14,908 59,216 31,575 23,289 48,384 27,622 - - -
Div Payout % - 13.32% 15.24% 25.11% 24.97% 74.18% 40.22% 36.88% 110.96% 43.78% - - -
Equity
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 915,286 915,286 812,384 692,991 625,823 609,603 535,261 460,919 433,309 435,781 364,138 326,526 10.65%
NOSH 541,589 541,589 541,589 541,399 135,166 135,166 135,166 135,166 120,030 85,783 81,645 72,885 24.94%
Ratio Analysis
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 7.34% 6.96% 6.15% 6.57% 6.83% 8.50% 10.40% 10.56% 8.11% 10.18% 7.67% 6.25% -
ROE 12.02% 11.11% 10.94% 10.89% 9.54% 13.09% 14.67% 13.70% 10.06% 14.48% 9.51% 8.67% -
Per Share
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 276.66 269.84 266.87 211.98 646.37 694.45 558.54 442.54 447.72 722.81 553.03 621.19 -8.95%
EPS 20.31 18.77 16.41 13.94 44.17 59.06 58.09 46.72 36.33 73.55 42.42 38.85 -9.12%
DPS 0.00 2.50 2.50 3.50 11.03 43.81 23.36 17.23 40.31 32.20 0.00 0.00 -
NAPS 1.69 1.69 1.50 1.28 4.63 4.51 3.96 3.41 3.61 5.08 4.46 4.48 -11.44%
Adjusted Per Share Value based on latest NOSH - 541,589
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 221.33 215.87 213.50 169.52 129.05 138.65 111.52 88.36 79.38 91.59 66.70 66.88 13.75%
EPS 16.24 15.02 13.12 11.15 8.82 11.79 11.60 9.33 6.44 9.32 5.12 4.18 13.54%
DPS 0.00 2.00 2.00 2.80 2.20 8.75 4.66 3.44 7.15 4.08 0.00 0.00 -
NAPS 1.352 1.352 1.20 1.0236 0.9244 0.9005 0.7907 0.6808 0.6401 0.6437 0.5379 0.4823 10.65%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/12/23 29/12/23 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 4.06 4.06 4.52 4.75 6.74 5.33 7.79 6.30 6.18 6.39 2.95 3.30 -
P/RPS 1.47 1.50 1.69 2.24 1.04 0.77 1.39 1.42 1.38 0.88 0.53 0.53 13.74%
P/EPS 19.99 21.63 27.55 34.08 15.26 9.03 13.41 13.49 17.01 8.69 6.95 8.49 13.96%
EY 5.00 4.62 3.63 2.93 6.55 11.08 7.46 7.42 5.88 11.51 14.38 11.77 -12.24%
DY 0.00 0.62 0.55 0.74 1.64 8.22 3.00 2.73 6.52 5.04 0.00 0.00 -
P/NAPS 2.40 2.40 3.01 3.71 1.46 1.18 1.97 1.85 1.71 1.26 0.66 0.74 16.85%
Price Multiplier on Announcement Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 23/02/24 23/02/24 24/05/23 24/05/22 25/05/21 05/06/20 21/05/19 24/05/18 18/05/17 19/05/16 28/05/15 21/05/14 -
Price 4.26 4.26 3.99 4.48 6.55 5.76 8.19 7.03 6.90 6.32 3.75 3.40 -
P/RPS 1.54 1.58 1.50 2.11 1.01 0.83 1.47 1.59 1.54 0.87 0.68 0.55 11.78%
P/EPS 20.98 22.69 24.32 32.14 14.83 9.75 14.10 15.05 18.99 8.59 8.84 8.75 12.02%
EY 4.77 4.41 4.11 3.11 6.74 10.25 7.09 6.65 5.27 11.64 11.31 11.43 -10.73%
DY 0.00 0.59 0.63 0.78 1.68 7.61 2.85 2.45 5.84 5.09 0.00 0.00 -
P/NAPS 2.52 2.52 2.66 3.50 1.41 1.28 2.07 2.06 1.91 1.24 0.84 0.76 14.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
12 people like this. Showing 50 of 4,787 comments

Tanleechoo

Around these few days

2 months ago

Tanleechoo

Possible today also

2 months ago

Tanleechoo

Qtr result n prospect are good

2 months ago

SumSum8

Strong support level! Retracing its fair value.

2 months ago

AlfI3

Wat prc wud b it's fair value, especially getting so much RI funds injected to d comp & secured new aerospace engineering

2 months ago

AlfI3

From its Spore partner? Shud b still advisable to get into this ctr rite? Its future prospects is very promising now when Spore mgmt team join d BOD

2 months ago

GoodGuy88

Many other tech companies are also posting good QR.

2 months ago

JackTan1217

Secure a very big contract to supply part for data centre via its Singapore partner.

2 months ago

AlfI3

@jacktan1217, data center projects is still new in Msia unlike spore tat started many years ody, hence vast prospects can b tap in Msia via d jv new Spore partner I supposed

2 months ago

AlfI3

@tanleechoo, How is its QR result?

2 months ago

troy88

wow, great comeback for the volatile Sam

2 months ago

AlanToast

prospect good, can sitback and chill

1 month ago

JackTan1217

Heard got bonus issue

1 month ago

speakup

Baru Rights Issue mana boleh Bonus Issue? Nak tipu, tipu dgn sikit logiklah

1 month ago

DestinyL

Why not? Bonus issue don't need much money to do

1 month ago

Eggplant

Bonus issue of warrants is more plausible

1 month ago

ahbah

coming soon ? 😀😀

1 month ago

AlanToast

Continue to chillax

1 month ago

Safeld65

start showing reversal. prepare to buy in when it reaches rm4.50

4 weeks ago

Tanleechoo

@safeld65 v Chun .. RM4.50 .. now can go in ??

3 weeks ago

NeverLie

Cheap!!! Expect SAM to post strong result in the coming QR

3 weeks ago

Safeld65

@Tanleechoo. Yes, sure 😆

3 weeks ago

Tanleechoo

👍👍👍@Safeld65 Tqsm Sudah masuk a bit ..
Hope
Make a bit

3 weeks ago

Safeld65

Nice, Tanleechoo 💰💰💰

2 weeks ago

s3phiroth

EPF has emerged as the second largest shareholder of SAM. Finally the national team discovers the value of this fast growing tech company and bought huge shares in just one shot!

2 weeks ago

hw0706

will go back to 3.6

2 weeks ago

Jojo3826

Green..green

2 weeks ago

Safeld65

TP some at 5 this morning 😋

2 weeks ago

Jojo3826

otw rm5

1 week ago

sten_still

Sam ni bukan supply for boeing that found the whistleblower dead this year...

1 week ago

Jojo3826

Somebody is cooking

1 week ago

Safeld65

Luckily I still holding some shares. Gogo, SAM

1 week ago

Eggplant

I guess SAM is getting new project

1 week ago

Jojo3826

Big coy start accumulate sam.

1 week ago

Oliver Ooi

I sell to early, at RM5

1 week ago

Jojo3826

Maybe touch rm6 before coming qtr report

1 week ago

NatsukoMishima

Temasik also dump and run already , only water fish will buy !

1 week ago

sharkdododo

Tomorrow let's go another round....

1 week ago

sharkdododo

Temasek sell for epf to come in noob.

1 week ago

speakup

Temasek bodoh! sell cheap to epf. next year epf dividend 8%!

1 week ago

NatsukoMishima

Temasak run , u must run !

1 week ago

NatsukoMishima

Tiger trap ,dont fall inside !

1 week ago

Eggplant

Temasek disposed on 23 Apr and SAM was going up after that 😂 😂 Why follow Temasek

1 week ago

Eggplant

Now it's at RM5.40 already and possibly will reach 52 weeks high again

5 days ago

Jojo3826

Uptrend ...wait for qtr report

5 days ago

Safeld65

Is it still a trap, NatsukoMishima? 😄

5 days ago

gooman

TSMC’s April Sales Jump 60% on Sustained Demand for AI Chips

Results signal a recovery in the consumer electronics sector
TSMC’s board approved a cash dividend of NT$4 per share
https://www.bloomberg.com/news/articles/2024-05-10/tsmc-keeps-sales-growth-up-in-april-as-ai-drives-60-jump?embedded-checkout=true

4 days ago

Eggplant

Strong strong strong. SAM will hit Rm6 this week

1 day ago

Jojo3826

Hold tight tight..nextweek above rm6

7 hours ago

Safeld65

NatsukoMishima is hiding when SAM is going up 😆

19 minutes ago

Post a Comment