hi kc, i also haven't receive ur email.can send to me again?

yuna6186@outlook.com

thx mr.chong...

can u send to me details. yuna6186@outlook.com

FCF(year 11)/(R-g)=57282/(10%-g),rite?
how get the, g ,terminal growth rate ?

thx, mr.chong...

Hi Mr.chong,
may I know how get the below value?any formula for them?

Terminal FCF in 10th year 842859
PV Terminal FCF @10% 324959
Total PV FCF 599669

Thx. mr.chong...bcs i thought i miss out something and i may use same method for another company then may lead me to wrong calculation... i think next time i directly take NI of financial report.Btw, where to find trailing twelve month (TTM)
"profit for the financial year" 2014? in bursa, 2013 annual report?

hi mr.chong,

ur NI as below,when i check the NI for 2012 & 2013 is 35826 & 52317.

from ur meaning is net profit no deduct "gain on disposal" and "interest income",rite? but how get below your post figure?

Net profit
Year
2,013 2,012
55,438 42,149

Hi mr.chong,

i calculate these few days... 2013 NI 41437, and 2012 39152. it show variance with ur figure abv. am i miss other things?

2013
Gross profit 59946
Other operating income 15386
Administrative expenses -3,321
Other operating expenses -4,859
Taxation -14,835
Gain on disposals -8,032
Interest income received -2,848
NI 41437


2012
Gross profit 54302
Other operating income 5891
Administrative expenses -3,276
Other operating expenses -3,088
Taxation -12,967
Interest income received -1,710
NI 39152

Hi Mr.chong,

1)the 2013 CFFO is 46242?or other amount?

2)may i know how u calculate NI, can give 1 yr example?

3)the net cash per share...i use CASH AND CASH EQUIVALENTS/share... but still cant get the amount...may i know how i can get it?

thx, mr.chong...ur patient explanation...

hi mr.chong, thx for explanation...i like the word "art" u mentioned. it's really quite meaningful to me.i'm very appreciate it.

for (2), u said "Interest & dividend income"from cash flows from operations.

may i know how to get it? bcs i take dividend income from "CASH FLOWS FROM INVESTING ACTIVITIES"...sorry,im not good in accounting...

hi mr.chong, i think i know y 5.9... bcs EBIT minus the dividend n disposal income... bcs this ady add in into excess cash so they should not included EBIT...otherwise they will duplicate...am i right?

Hi mr.chong,

1)when i check "other operating income" is 15386.

2)may i know how u get interest & dividend income bcs i still show variance 118.
dividend income received : 1088
interest income received : 2848
ttl Interest & dividend income : 3936

3)may i know how get the operation income?55066. bcs i check "Cash generated from operations" is 59593.

Hi mrchong, i think i know why has variance...bcs i see u posting the date is in 18feb14. so i thought u using 31dec13 financial statemenet. but actual, u r using 30jun13. u r right...

and EV/EBIT should be 4.79 because EBIT i check is 67152.

Hi mr.chong, your excess cash is from the formula "excess cash=total cash - max(0,current liabilities- current asset)". may i know how you classify the "total cash" from? i add up "Short-term deposits","Cash and bank balances", but cant get your amount Excess cash 155459.then i add up other asset also has variance of it... may i know what category should classified in "total cash"?

ok... I sure will buy it...time is money...pls write faster...haha... need to learn fast logical and analyse valuing a stock ... haha...thanks again mr.chong reply...

Hi Mr.kc chong,"Hence in my book, consistency trumps drama". u have written a book how to value a oompany?can I buy it?

hi，mr.chong. may i know how to get "Net-net Discount"? is it "Net Net Working Capital/ outstanding share"?

Hi, mr.chong... im so impressive of your using graham method to value a company...thx for sharing... I think I have long way to learn... by the way ... can give some tips abt hw to start it... tis my email address. francislsf@hotmail.com... hope can get u reply...thx aagain...

Can count me in?