[PERMAJU] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -11.58%
YoY- -55.78%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 69,742 66,309 64,189 71,819 74,689 72,072 87,299 -13.86%
PBT -6,906 -13,596 -12,524 -12,992 -11,820 -7,738 -5,660 14.14%
Tax 352 -364 -379 868 848 -814 -1,250 -
NP -6,554 -13,960 -12,903 -12,124 -10,972 -8,552 -6,910 -3.45%
-
NP to SH -5,761 -13,107 -12,141 -11,431 -10,245 -7,931 -6,811 -10.53%
-
Tax Rate - - - - - - - -
Total Cost 76,296 80,269 77,092 83,943 85,661 80,624 94,209 -13.08%
-
Net Worth 140,446 140,446 144,191 144,191 147,936 132,956 134,047 3.14%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 140,446 140,446 144,191 144,191 147,936 132,956 134,047 3.14%
NOSH 195,934 195,934 195,934 187,262 187,262 187,262 186,176 3.45%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -9.40% -21.05% -20.10% -16.88% -14.69% -11.87% -7.92% -
ROE -4.10% -9.33% -8.42% -7.93% -6.93% -5.97% -5.08% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 37.24 35.41 34.28 38.35 39.88 38.49 46.89 -14.20%
EPS -3.08 -7.00 -6.48 -6.10 -5.47 -4.24 -3.66 -10.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.75 0.77 0.77 0.79 0.71 0.72 2.75%
Adjusted Per Share Value based on latest NOSH - 195,934
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.57 3.39 3.28 3.67 3.82 3.69 4.47 -13.88%
EPS -0.29 -0.67 -0.62 -0.58 -0.52 -0.41 -0.35 -11.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.0718 0.0738 0.0738 0.0757 0.068 0.0686 3.07%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.255 0.33 0.17 0.245 0.14 0.15 0.17 -
P/RPS 0.68 0.93 0.50 0.64 0.35 0.39 0.36 52.62%
P/EPS -8.29 -4.71 -2.62 -4.01 -2.56 -3.54 -4.65 46.87%
EY -12.06 -21.21 -38.14 -24.92 -39.08 -28.23 -21.52 -31.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.44 0.22 0.32 0.18 0.21 0.24 26.05%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 21/11/17 25/08/17 30/05/17 28/02/17 25/11/16 26/08/16 -
Price 0.25 0.275 0.20 0.18 0.165 0.145 0.155 -
P/RPS 0.67 0.78 0.58 0.47 0.41 0.38 0.33 60.13%
P/EPS -8.13 -3.93 -3.08 -2.95 -3.02 -3.42 -4.24 54.15%
EY -12.31 -25.45 -32.42 -33.91 -33.16 -29.21 -23.60 -35.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.26 0.23 0.21 0.20 0.22 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment