[PNEPCB] YoY Quarter Result on 30-Jun-2009 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Jun-2009 [#3]
Profit Trend
QoQ- 24.5%
YoY- -871.62%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 15,484 19,965 19,417 13,900 27,351 30,772 18,733 -3.12%
PBT -932 -71 1,268 -2,909 377 551 -586 8.03%
Tax 1,621 243 -309 0 0 0 0 -
NP 689 172 959 -2,909 377 551 -586 -
-
NP to SH 689 172 959 -2,909 377 551 -586 -
-
Tax Rate - - 24.37% - 0.00% 0.00% - -
Total Cost 14,795 19,793 18,458 16,809 26,974 30,221 19,319 -4.34%
-
Net Worth 56,543 126,654 53,325 58,574 62,833 58,379 68,766 -3.20%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 56,543 126,654 53,325 58,574 62,833 58,379 68,766 -3.20%
NOSH 65,748 156,363 65,833 65,814 66,140 65,595 65,842 -0.02%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.45% 0.86% 4.94% -20.93% 1.38% 1.79% -3.13% -
ROE 1.22% 0.14% 1.80% -4.97% 0.60% 0.94% -0.85% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 23.55 12.77 29.49 21.12 41.35 46.91 28.45 -3.09%
EPS -1.46 -0.11 1.92 -4.42 0.57 0.84 -0.89 8.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.81 0.81 0.89 0.95 0.89 1.0444 -3.18%
Adjusted Per Share Value based on latest NOSH - 65,814
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.76 3.56 3.46 2.48 4.88 5.49 3.34 -3.12%
EPS 0.12 0.03 0.17 -0.52 0.07 0.10 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.2259 0.0951 0.1045 0.1121 0.1041 0.1227 -3.20%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.37 0.34 0.33 0.39 0.13 0.38 0.40 -
P/RPS 1.57 2.66 1.12 1.85 0.31 0.81 1.41 1.80%
P/EPS 35.31 309.09 22.65 -8.82 22.81 45.24 -44.94 -
EY 2.83 0.32 4.41 -11.33 4.38 2.21 -2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.41 0.44 0.14 0.43 0.38 2.07%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 25/08/11 18/08/10 19/08/09 19/08/08 22/08/07 23/08/06 -
Price 0.31 0.265 0.33 0.26 0.19 0.49 0.47 -
P/RPS 1.32 2.08 1.12 1.23 0.46 1.04 1.65 -3.64%
P/EPS 29.58 240.91 22.65 -5.88 33.33 58.33 -52.81 -
EY 3.38 0.42 4.41 -17.00 3.00 1.71 -1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.41 0.29 0.20 0.55 0.45 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment