[EUPE] QoQ Quarter Result on 30-Nov-2022 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
19-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- 1.39%
YoY- -73.19%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 73,081 70,517 78,802 47,965 43,413 31,815 77,504 -3.83%
PBT 8,882 11,294 15,824 5,365 4,489 11,388 10,857 -12.49%
Tax -2,655 -2,746 -4,286 -2,081 -1,463 -944 -2,570 2.18%
NP 6,227 8,548 11,538 3,284 3,026 10,444 8,287 -17.30%
-
NP to SH 5,327 6,811 11,277 2,260 2,229 10,358 7,137 -17.67%
-
Tax Rate 29.89% 24.31% 27.09% 38.79% 32.59% 8.29% 23.67% -
Total Cost 66,854 61,969 67,264 44,681 40,387 21,371 69,217 -2.28%
-
Net Worth 449,279 445,440 439,040 427,519 427,519 426,239 414,720 5.46%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - 1,920 - - 2,303 - - -
Div Payout % - 28.19% - - 103.36% - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 449,279 445,440 439,040 427,519 427,519 426,239 414,720 5.46%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 8.52% 12.12% 14.64% 6.85% 6.97% 32.83% 10.69% -
ROE 1.19% 1.53% 2.57% 0.53% 0.52% 2.43% 1.72% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 57.09 55.09 61.56 37.47 33.92 24.86 60.55 -3.83%
EPS 4.16 5.32 8.81 1.77 1.74 8.09 5.58 -17.73%
DPS 0.00 1.50 0.00 0.00 1.80 0.00 0.00 -
NAPS 3.51 3.48 3.43 3.34 3.34 3.33 3.24 5.46%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 49.65 47.91 53.53 32.58 29.49 21.61 52.65 -3.82%
EPS 3.62 4.63 7.66 1.54 1.51 7.04 4.85 -17.67%
DPS 0.00 1.30 0.00 0.00 1.57 0.00 0.00 -
NAPS 3.0522 3.0261 2.9826 2.9043 2.9043 2.8957 2.8174 5.46%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.875 0.845 0.875 0.80 0.79 0.80 0.815 -
P/RPS 1.53 1.53 1.42 2.13 2.33 3.22 1.35 8.67%
P/EPS 21.02 15.88 9.93 45.31 45.37 9.89 14.62 27.30%
EY 4.76 6.30 10.07 2.21 2.20 10.12 6.84 -21.41%
DY 0.00 1.78 0.00 0.00 2.28 0.00 0.00 -
P/NAPS 0.25 0.24 0.26 0.24 0.24 0.24 0.25 0.00%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 26/10/23 27/07/23 27/04/23 19/01/23 27/10/22 28/07/22 28/04/22 -
Price 0.88 0.85 0.85 0.87 0.83 0.83 0.835 -
P/RPS 1.54 1.54 1.38 2.32 2.45 3.34 1.38 7.56%
P/EPS 21.15 15.97 9.65 49.27 47.66 10.26 14.98 25.77%
EY 4.73 6.26 10.36 2.03 2.10 9.75 6.68 -20.50%
DY 0.00 1.76 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 0.25 0.24 0.25 0.26 0.25 0.25 0.26 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment