[EUPE] QoQ Quarter Result on 31-Aug-2022 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Aug-2022 [#2]
Profit Trend
QoQ- -78.48%
YoY- -17.05%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 70,517 78,802 47,965 43,413 31,815 77,504 58,604 13.14%
PBT 11,294 15,824 5,365 4,489 11,388 10,857 14,656 -15.96%
Tax -2,746 -4,286 -2,081 -1,463 -944 -2,570 -3,641 -17.15%
NP 8,548 11,538 3,284 3,026 10,444 8,287 11,015 -15.56%
-
NP to SH 6,811 11,277 2,260 2,229 10,358 7,137 8,431 -13.27%
-
Tax Rate 24.31% 27.09% 38.79% 32.59% 8.29% 23.67% 24.84% -
Total Cost 61,969 67,264 44,681 40,387 21,371 69,217 47,589 19.26%
-
Net Worth 445,440 439,040 427,519 427,519 426,239 414,720 409,600 5.75%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div 1,920 - - 2,303 - - - -
Div Payout % 28.19% - - 103.36% - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 445,440 439,040 427,519 427,519 426,239 414,720 409,600 5.75%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 12.12% 14.64% 6.85% 6.97% 32.83% 10.69% 18.80% -
ROE 1.53% 2.57% 0.53% 0.52% 2.43% 1.72% 2.06% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 55.09 61.56 37.47 33.92 24.86 60.55 45.78 13.14%
EPS 5.32 8.81 1.77 1.74 8.09 5.58 6.59 -13.31%
DPS 1.50 0.00 0.00 1.80 0.00 0.00 0.00 -
NAPS 3.48 3.43 3.34 3.34 3.33 3.24 3.20 5.75%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 47.91 53.53 32.58 29.49 21.61 52.65 39.81 13.15%
EPS 4.63 7.66 1.54 1.51 7.04 4.85 5.73 -13.25%
DPS 1.30 0.00 0.00 1.57 0.00 0.00 0.00 -
NAPS 3.0261 2.9826 2.9043 2.9043 2.8957 2.8174 2.7826 5.75%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.845 0.875 0.80 0.79 0.80 0.815 0.80 -
P/RPS 1.53 1.42 2.13 2.33 3.22 1.35 1.75 -8.57%
P/EPS 15.88 9.93 45.31 45.37 9.89 14.62 12.15 19.56%
EY 6.30 10.07 2.21 2.20 10.12 6.84 8.23 -16.33%
DY 1.78 0.00 0.00 2.28 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.24 0.24 0.24 0.25 0.25 -2.68%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 27/07/23 27/04/23 19/01/23 27/10/22 28/07/22 28/04/22 21/01/22 -
Price 0.85 0.85 0.87 0.83 0.83 0.835 0.805 -
P/RPS 1.54 1.38 2.32 2.45 3.34 1.38 1.76 -8.52%
P/EPS 15.97 9.65 49.27 47.66 10.26 14.98 12.22 19.55%
EY 6.26 10.36 2.03 2.10 9.75 6.68 8.18 -16.34%
DY 1.76 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.26 0.25 0.25 0.26 0.25 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment