[IGBREIT] YoY Annualized Quarter Result on 31-Mar-2024 [#1]

Stock

[IGBREIT] IGB REAL ESTATE INV TRUST

Announcement Date

17-Apr-2024

Admission Sponsor

Sponsor

Financial Year

31-Dec-2024

Quarter

31-Mar-2024 [#1]

Profit Trend

QoQ- -23.03%

YoY- 3.52%

Quarter Report

IGB REIT-Interim Report-Mar24-240417.pdf

Latest QR

Upcoming QR

IGBREIT's Result

IGBREIT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Annualized Quarter Result
Revenue	650,240	618,472	535,248	397,752	500,028	564,928	547,160	2.91%
YoY %	5.14%	15.55%	34.57%	-20.45%	-11.49%	3.25%	-	-
Horiz. %	118.84%	113.03%	97.82%	72.69%	91.39%	103.25%	100.00%	-
PBT	398,444	384,900	341,548	174,860	273,420	331,508	329,004	3.24%
YoY %	3.52%	12.69%	95.33%	-36.05%	-17.52%	0.76%	-	-
Horiz. %	121.11%	116.99%	103.81%	53.15%	83.11%	100.76%	100.00%	-
Tax	0	0	0	0	0	0	0	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP	398,444	384,900	341,548	174,860	273,420	331,508	329,004	3.24%
YoY %	3.52%	12.69%	95.33%	-36.05%	-17.52%	0.76%	-	-
Horiz. %	121.11%	116.99%	103.81%	53.15%	83.11%	100.76%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	398,444	384,900	341,548	174,860	273,420	331,508	329,004	3.24%
YoY %	3.52%	12.69%	95.33%	-36.05%	-17.52%	0.76%	-	-
Horiz. %	121.11%	116.99%	103.81%	53.15%	83.11%	100.76%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Total Cost	251,796	233,572	193,700	222,892	226,608	233,420	218,156	2.41%
YoY %	7.80%	20.58%	-13.10%	-1.64%	-2.92%	7.00%	-	-
Horiz. %	115.42%	107.07%	88.79%	102.17%	103.87%	107.00%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	4,035,888	3,872,697	3,805,696	3,802,766	3,788,721	3,773,449	3,722,385	1.35%
YoY %	4.21%	1.76%	0.08%	0.37%	0.40%	1.37%	-	-
Horiz. %	108.42%	104.04%	102.24%	102.16%	101.78%	101.37%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Dividend
Div	426,879	402,134	358,974	189,603	275,620	339,822	348,688	3.42%
YoY %	6.15%	12.02%	89.33%	-31.21%	-18.89%	-2.54%	-	-
Horiz. %	122.42%	115.33%	102.95%	54.38%	79.04%	97.46%	100.00%	-
Div Payout %	107.14%	104.48%	105.10%	108.43%	100.80%	102.51%	105.98%	-
YoY %	2.55%	-0.59%	-3.07%	7.57%	-1.67%	-3.27%	-	-
Horiz. %	101.09%	98.58%	99.17%	102.31%	95.11%	96.73%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Equity
Net Worth	4,035,888	3,872,697	3,805,696	3,802,766	3,788,721	3,773,449	3,722,385	1.35%
YoY %	4.21%	1.76%	0.08%	0.37%	0.40%	1.37%	-	-
Horiz. %	108.42%	104.04%	102.24%	102.16%	101.78%	101.37%	100.00%	-
NOSH	3,605,402	3,590,485	3,575,438	3,563,979	3,551,815	3,539,821	3,515,000	0.42%
YoY %	0.42%	0.42%	0.32%	0.34%	0.34%	0.71%	-	-
Horiz. %	102.57%	102.15%	101.72%	101.39%	101.05%	100.71%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Ratio Analysis
NP Margin	61.28%	62.23%	63.81%	43.96%	54.68%	58.68%	60.13%	-
YoY %	-1.53%	-2.48%	45.15%	-19.60%	-6.82%	-2.41%	-	-
Horiz. %	101.91%	103.49%	106.12%	73.11%	90.94%	97.59%	100.00%	-
ROE	9.87%	9.94%	8.97%	4.60%	7.22%	8.79%	8.84%	-
YoY %	-0.70%	10.81%	95.00%	-36.29%	-17.86%	-0.57%	-	-
Horiz. %	111.65%	112.44%	101.47%	52.04%	81.67%	99.43%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Per Share
RPS	18.04	17.23	14.97	11.16	14.08	15.96	15.57	2.48%
YoY %	4.70%	15.10%	34.14%	-20.74%	-11.78%	2.50%	-	-
Horiz. %	115.86%	110.66%	96.15%	71.68%	90.43%	102.50%	100.00%	-
EPS	11.04	10.72	9.56	4.92	7.72	9.36	9.36	2.78%
YoY %	2.99%	12.13%	94.31%	-36.27%	-17.52%	0.00%	-	-
Horiz. %	117.95%	114.53%	102.14%	52.56%	82.48%	100.00%	100.00%	-
DPS	11.84	11.20	10.04	5.32	7.76	9.60	9.92	2.98%
YoY %	5.71%	11.55%	88.72%	-31.44%	-19.17%	-3.23%	-	-
Horiz. %	119.35%	112.90%	101.21%	53.63%	78.23%	96.77%	100.00%	-
NAPS	1.1194	1.0786	1.0644	1.067	1.0667	1.066	1.059	0.92%
YoY %	3.78%	1.33%	-0.24%	0.03%	0.07%	0.66%	-	-
Horiz. %	105.70%	101.85%	100.51%	100.76%	100.73%	100.66%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Adjusted Per Share Value based on latest NOSH - 3,605,402
RPS	18.02	17.14	14.83	11.02	13.85	15.65	15.16	2.91%
YoY %	5.13%	15.58%	34.57%	-20.43%	-11.50%	3.23%	-	-
Horiz. %	118.87%	113.06%	97.82%	72.69%	91.36%	103.23%	100.00%	-
EPS	11.04	10.66	9.46	4.84	7.58	9.19	9.12	3.23%
YoY %	3.56%	12.68%	95.45%	-36.15%	-17.52%	0.77%	-	-
Horiz. %	121.05%	116.89%	103.73%	53.07%	83.11%	100.77%	100.00%	-
DPS	11.83	11.14	9.95	5.25	7.64	9.42	9.66	3.43%
YoY %	6.19%	11.96%	89.52%	-31.28%	-18.90%	-2.48%	-	-
Horiz. %	122.46%	115.32%	103.00%	54.35%	79.09%	97.52%	100.00%	-
NAPS	1.1182	1.073	1.0544	1.0536	1.0497	1.0455	1.0314	1.35%
YoY %	4.21%	1.76%	0.08%	0.37%	0.40%	1.37%	-	-
Horiz. %	108.42%	104.03%	102.23%	102.15%	101.77%	101.37%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/03/24	31/03/23	31/03/22	31/03/21	31/03/20	29/03/19	30/03/18	-
Price	1.74	1.74	1.53	1.74	1.59	1.85	1.55	-
P/RPS	9.65	10.10	10.22	15.59	11.29	11.59	9.96	-0.52%
YoY %	-4.46%	-1.17%	-34.45%	38.09%	-2.59%	16.37%	-	-
Horiz. %	96.89%	101.41%	102.61%	156.53%	113.35%	116.37%	100.00%	-
P/EPS	15.74	16.23	16.02	35.46	20.65	19.75	16.56	-0.84%
YoY %	-3.02%	1.31%	-54.82%	71.72%	4.56%	19.26%	-	-
Horiz. %	95.05%	98.01%	96.74%	214.13%	124.70%	119.26%	100.00%	-
EY	6.35	6.16	6.24	2.82	4.84	5.06	6.04	0.83%
YoY %	3.08%	-1.28%	121.28%	-41.74%	-4.35%	-16.23%	-	-
Horiz. %	105.13%	101.99%	103.31%	46.69%	80.13%	83.77%	100.00%	-
DY	6.80	6.44	6.56	3.06	4.88	5.19	6.40	1.01%
YoY %	5.59%	-1.83%	114.38%	-37.30%	-5.97%	-18.91%	-	-
Horiz. %	106.25%	100.63%	102.50%	47.81%	76.25%	81.09%	100.00%	-
P/NAPS	1.55	1.61	1.44	1.63	1.49	1.74	1.46	1.00%
YoY %	-3.73%	11.81%	-11.66%	9.40%	-14.37%	19.18%	-	-
Horiz. %	106.16%	110.27%	98.63%	111.64%	102.05%	119.18%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Price Multiplier on Announcement Date
Date	17/04/24	27/04/23	27/04/22	26/04/21	22/04/20	24/04/19	23/04/18	-
Price	1.75	1.72	1.56	1.77	1.70	1.85	1.52	-
P/RPS	9.70	9.99	10.42	15.86	12.08	11.59	9.76	-0.10%
YoY %	-2.90%	-4.13%	-34.30%	31.29%	4.23%	18.75%	-	-
Horiz. %	99.39%	102.36%	106.76%	162.50%	123.77%	118.75%	100.00%	-
P/EPS	15.84	16.04	16.33	36.08	22.08	19.75	16.24	-0.41%
YoY %	-1.25%	-1.78%	-54.74%	63.41%	11.80%	21.61%	-	-
Horiz. %	97.54%	98.77%	100.55%	222.17%	135.96%	121.61%	100.00%	-
EY	6.32	6.23	6.12	2.77	4.53	5.06	6.16	0.42%
YoY %	1.44%	1.80%	120.94%	-38.85%	-10.47%	-17.86%	-	-
Horiz. %	102.60%	101.14%	99.35%	44.97%	73.54%	82.14%	100.00%	-
DY	6.77	6.51	6.44	3.01	4.56	5.19	6.53	0.60%
YoY %	3.99%	1.09%	113.95%	-33.99%	-12.14%	-20.52%	-	-
Horiz. %	103.68%	99.69%	98.62%	46.09%	69.83%	79.48%	100.00%	-
P/NAPS	1.56	1.59	1.47	1.66	1.59	1.74	1.44	1.34%
YoY %	-1.89%	8.16%	-11.45%	4.40%	-8.62%	20.83%	-	-
Horiz. %	108.33%	110.42%	102.08%	115.28%	110.42%	120.83%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 15 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 16:45:00

EMA 5

5 Mins

BUY

2024-05-15 16:40:00

VOLUME BREAKOUT

5 Mins

BUY

2024-05-15 16:00:00

EMA 5

5 Mins

SELL

2024-05-15 14:40:00

EMA 5

5 Mins

BUY

2024-05-15 11:00:00

EMA 5

Hourly

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

Daily Stocks

TOPGLOV

1.26

+0.30

506,885,400

SINKUNG

0.14

+0.01

394,072,100

SUPERMX

1.08

+0.215

325,313,100

CAREPLS

0.38

+0.075

280,252,600

INIX-OR

0.02

0.00

141,839,900

MYEG

1.03

+0.05

138,784,100

AHB

0.145

+0.015

109,403,100

ICONIC

0.115

+0.005

97,995,900

SUPERMX-C4A

0.125

+0.11

95,416,100

0.38

+0.03

87,568,900

More active Stocks

HARTA

3.82

+0.86

84,894,700

HEIM

24.20

+0.52

349,400

KOSSAN

2.74

+0.36

59,575,000

HARTA-C1W

0.515

+0.335

1,848,200

TOPGLOV

1.26

+0.30

506,885,400

DLADY

32.94

+0.30

41,500

KOSSAN-C60

0.78

+0.27

56,000

SUPERMX

1.08

+0.215

325,313,100

TOPGLOV-C4D

0.275

+0.20

5,748,400

F&N

32.48

+0.20

377,800

More gainer Stocks

MSM

2.80

-0.34

8,953,900

AJI

16.56

-0.32

280,000

PPB

15.30

-0.30

433,100

MSM-CQ

0.74

-0.185

35,000

ORIENT

6.97

-0.18

1,220,900

CITAGLB-PA

1.03

-0.17

1,400

PCHEM

6.81

-0.16

3,552,200

SBAGAN

6.46

-0.15

117,800

PETDAG

20.86

-0.14

436,500

JISHAN

0.52

-0.14

100,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More