[IGBREIT] YoY TTM Result on 31-Mar-2024 [#1]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
17-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 0.65%
YoY- 28.01%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 612,250 577,215 433,901 439,670 535,907 540,131 528,053 2.49%
PBT 521,015 407,002 241,820 212,153 301,338 334,379 350,223 6.83%
Tax 0 0 0 0 0 0 0 -
NP 521,015 407,002 241,820 212,153 301,338 334,379 350,223 6.83%
-
NP to SH 521,015 407,002 241,820 212,153 301,338 334,379 350,223 6.83%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 91,235 170,213 192,081 227,517 234,569 205,752 177,830 -10.51%
-
Net Worth 4,035,888 3,872,697 3,805,696 3,802,766 3,788,721 3,773,449 3,722,385 1.35%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 382,562 363,812 257,487 218,556 308,604 321,590 412,215 -1.23%
Div Payout % 73.43% 89.39% 106.48% 103.02% 102.41% 96.18% 117.70% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 4,035,888 3,872,697 3,805,696 3,802,766 3,788,721 3,773,449 3,722,385 1.35%
NOSH 3,605,402 3,590,485 3,575,438 3,563,979 3,551,815 3,539,821 3,515,000 0.42%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 85.10% 70.51% 55.73% 48.25% 56.23% 61.91% 66.32% -
ROE 12.91% 10.51% 6.35% 5.58% 7.95% 8.86% 9.41% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.98 16.08 12.14 12.34 15.09 15.26 15.02 2.06%
EPS 14.45 11.34 6.76 5.95 8.48 9.45 9.96 6.39%
DPS 10.63 10.15 7.21 6.14 8.70 9.11 11.76 -1.66%
NAPS 1.1194 1.0786 1.0644 1.067 1.0667 1.066 1.059 0.92%
Adjusted Per Share Value based on latest NOSH - 3,605,402
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.96 15.99 12.02 12.18 14.85 14.97 14.63 2.49%
EPS 14.44 11.28 6.70 5.88 8.35 9.26 9.70 6.84%
DPS 10.60 10.08 7.13 6.06 8.55 8.91 11.42 -1.23%
NAPS 1.1182 1.073 1.0544 1.0536 1.0497 1.0455 1.0314 1.35%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.74 1.74 1.53 1.74 1.59 1.85 1.55 -
P/RPS 10.25 10.82 12.61 14.10 10.54 12.12 10.32 -0.11%
P/EPS 12.04 15.35 22.62 29.23 18.74 19.58 15.56 -4.18%
EY 8.31 6.51 4.42 3.42 5.34 5.11 6.43 4.36%
DY 6.11 5.83 4.71 3.53 5.47 4.92 7.59 -3.54%
P/NAPS 1.55 1.61 1.44 1.63 1.49 1.74 1.46 1.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 17/04/24 27/04/23 27/04/22 26/04/21 22/04/20 24/04/19 23/04/18 -
Price 1.75 1.72 1.56 1.77 1.70 1.85 1.52 -
P/RPS 10.31 10.70 12.85 14.35 11.27 12.12 10.12 0.31%
P/EPS 12.11 15.17 23.07 29.73 20.04 19.58 15.26 -3.77%
EY 8.26 6.59 4.34 3.36 4.99 5.11 6.56 3.91%
DY 6.07 5.90 4.62 3.47 5.12 4.92 7.74 -3.96%
P/NAPS 1.56 1.59 1.47 1.66 1.59 1.74 1.44 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment