MR D.I.Y. GROUP (M) BERHAD

KLSE (MYR): MRDIY (5296)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.79

Today's Change

+0.02 (1.13%)

Day's Change

1.76 - 1.79

Trading Volume

16,375,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Revenue 4,572,204 4,455,939 4,359,289 3,985,842 3,373,408 2,559,315 2,275,587 17.63%
PBT 780,432 775,715 753,173 641,365 586,407 457,675 437,733 14.51%
Tax -200,904 -197,928 -192,498 -168,416 -154,580 -120,514 -120,165 12.49%
NP 579,528 577,787 560,675 472,949 431,827 337,161 317,568 15.25%
-
NP to SH 579,528 577,787 560,675 472,949 431,827 337,161 317,568 15.25%
-
Tax Rate 25.74% 25.52% 25.56% 26.26% 26.36% 26.33% 27.45% -
Total Cost 3,992,676 3,878,152 3,798,614 3,512,893 2,941,581 2,222,154 1,958,019 18.00%
-
Net Worth 1,800,331 1,800,331 1,744,746 1,432,208 1,148,922 876,840 340,161 50.44%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Div 377,824 339,833 302,120 226,287 185,208 3,138,345,848 3,138,023,750 -90.07%
Div Payout % 65.20% 58.82% 53.89% 47.85% 42.89% 930,815.20% 988,142.30% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Net Worth 1,800,331 1,800,331 1,744,746 1,432,208 1,148,922 876,840 340,161 50.44%
NOSH 9,447,420 9,447,420 9,442,691 9,430,754 6,280,251 6,276,600 6,276,047 10.74%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
NP Margin 12.68% 12.97% 12.86% 11.87% 12.80% 13.17% 13.96% -
ROE 32.19% 32.09% 32.14% 33.02% 37.59% 38.45% 93.36% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 48.41 47.17 46.17 42.27 53.73 40.78 36.26 6.22%
EPS 6.12 6.12 5.94 5.02 6.88 5.37 5.06 4.08%
DPS 4.00 3.60 3.20 2.40 2.95 50,000.73 50,000.00 -91.04%
NAPS 0.1906 0.1906 0.1848 0.1519 0.183 0.1397 0.0542 35.85%
Adjusted Per Share Value based on latest NOSH - 9,447,420
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 48.39 47.16 46.14 42.18 35.70 27.09 24.08 17.64%
EPS 6.13 6.11 5.93 5.01 4.57 3.57 3.36 15.24%
DPS 4.00 3.60 3.20 2.39 1.96 33,213.90 33,210.48 -90.07%
NAPS 0.1905 0.1905 0.1847 0.1516 0.1216 0.0928 0.036 50.45%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 - -
Price 1.49 1.49 1.45 2.00 3.61 3.12 0.00 -
P/RPS 3.08 3.16 3.14 4.73 6.72 7.65 0.00 -
P/EPS 24.29 24.36 24.42 39.87 52.49 58.08 0.00 -
EY 4.12 4.11 4.10 2.51 1.91 1.72 0.00 -
DY 2.68 2.42 2.21 1.20 0.82 16,025.88 0.00 -
P/NAPS 7.82 7.82 7.85 13.17 19.73 22.33 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 09/05/24 09/05/24 23/02/24 14/02/23 16/02/22 17/02/21 - -
Price 1.79 1.79 1.53 1.75 3.79 3.41 0.00 -
P/RPS 3.70 3.79 3.31 4.14 7.05 8.36 0.00 -
P/EPS 29.17 29.26 25.76 34.89 55.10 63.48 0.00 -
EY 3.43 3.42 3.88 2.87 1.81 1.58 0.00 -
DY 2.23 2.01 2.09 1.37 0.78 14,662.97 0.00 -
P/NAPS 9.39 9.39 8.28 11.52 20.71 24.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 2,548 comments

DickyMe

Leftover as dividend.

2023-11-20 21:23

Mitchell79

Tmr pump?

2023-11-20 21:55

DickyMe

Dump!

2023-11-20 22:19

Mitchell79

sales slow down a bit in terms of QoQ ...

2023-11-21 10:52

ty Y

macam tak boleh

2023-12-13 13:05

relaxxx69

Follow EPF?

2023-12-21 15:11

ccpool

1.35

2023-12-28 17:11

BursaKakis

CGS-CIMB: East Malaysia store expansion to drive growth of MR DIY
https://theedgemalaysia.com/node/697152

2024-01-12 12:31

relaxxx69

finally some good news

2024-01-16 16:02

Soliday

going up silently....

2024-02-02 17:46

Jack888

Slow and steady..... go..go..

2 months ago

afauzino

Hopeless

2 months ago

Growthseeker

better days ahead...keep an eye

2 months ago

ccpool

Road to 1.72

2 months ago

NgWS90

Nice q4. Can see why most of the IBs increased its TP

2 months ago

madmusrz

the IB are not honest especially kenanga

2 months ago

Value Investor Coo1eo

What you mean IBs not honest?

2 months ago

NgWS90

because their TPs are not accurate? If that so, TP is just for reference only, madmusrz

1 month ago

Sweetchocalates

Gg. Mr diy is getting boycoytted by the malay community because of a product that offends the muslimcommunity. Jialat lo. Another kk mart

1 month ago

EngineeringProfit

They have learned to be more and more sensitive- avoid these ppl. Forget about national schools- just the kind of fakeducation one can expect there

1 month ago

EatCoconutCanWin

Run before too late. Malay going to boikot

1 month ago

midnightrain

2019 punya hal mau goreng lagi?

1 month ago

tehck

So many investment banks get stuck. Keep on promoting.

1 month ago

NgWS90

DIY got affected by the sock topic ?

1 month ago

Value Investor Coo1eo

I do not think so. but some people here like to tkss.

1 month ago

NgWS90

what does tkss stand for?

1 month ago

relaxxx69

which product kena boycott again?

1 month ago

bergson

do it yourself

1 month ago

metaverse

《南洋商报》财经新闻 2024年04月02日

综指成分股,莫要大海捞针。丰隆投行研究零售研究主管吴俊声在接受《南洋商报》电访时指出, 综指成分股名单是每半年检讨一次,检讨月份定在5月份,随后会在6月份的第三个星期五闭市后出现变动。

https://www.enanyang.my/财经新闻/入围综指可催动股价-投资“准蓝筹股”需快狠准

有人辭官歸故里,有人漏夜趕科場。如果《双威 5211》榜上有名,谁会名落孙山?感觉上可能是 《MRDIY 5296》。因为两个人都是《五字开头》。

1 month ago

NgWS90

@relaxxx69. Socks with their deity's name on them

1 month ago

KingKKK

CONSUMER Sector (KingKKK) - Unveiling Potential Q2 Stars: APOLLO, DLADY, SPRITZER, FFB, F&N, GCB, QL, MRDIY, NESTLE, BJFOOD

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-04-06-story-h-184609490-CONSUMER_Sector_KingKKK_Unveiling_Potential_Q2_Stars_APOLLO_DLADY_SPRIT

1 month ago

JJPTR

MRDIY shares trading @1.5 rgt, but MrDIY non-stop issue new shares @1.07 rgt directors @1.07 rgt. Apr15th 201,000 share @1.07 Apr 5th 291350 @1.07 Mar 29th 237,900 @1.07 Mar 21th, 248.250 @1.07 Mar 14th, 572,190 @1.07 Mar 7th,349,650 @1.07 Feb 29th, 99,150@1.07 Directors already rewarded with millions in salary and allowance, how come reward again with 50% below mkt prices at the expense of shareholders?

4 weeks ago

Value Investor Coo1eo

@JJPTR are you the famous money game scumbag?

4 weeks ago

JJPTR

nop, i use this name to remind everyone of the billion dollar bustards who still roaming free,in spite of being arrested, only to charge them under Section 420, a 1948 law ,where maximun fine is only 50k rgt. Every time a million or billion dollar bustard is arrested, police will use Section 420, the billion dollar question is what happen to the balance of money after the bustard pays 50k fine and walk free? Now you can understand why there are so many Gold investment, CPO farm invesment, Geharu Investment, BirdNest investment, Geharu Investment, Mango Investment, even Pineapple Invest. These bustard just promise 10% return ,collect 50 or 100m , and later pay fine 50k. Malaysia is becoming the HUB for legal conmen . There is NO effort to amend the law ,to increase fine from 50k to 5 times the amount scammed. Many EPF members demand to withdraw 10k from their account, to put in these schemes, and lost all. I have a feeling some politicians are involved by encouraging EPF money withdrawal.

4 weeks ago

$$ BUYSELL $$

100% cannot invest Mr Diy because it going downtrend slowly if you don't listen just buy your own business. Wait until uptrend show then can invest. Good luck guy.

3 weeks ago

Value Investor Coo1eo

@JJPTR. - agree. It’s more lucrative to be a conman or corrupt in Malaysia.

@buyselll - if you are day trader then i understand. Buy/sell go with trend. If u have a long term view on the company and fundamentals, then decide based on the intrinsic value and not up/down trend!

3 weeks ago

NgWS90

Does MRDIY have good intrinsic value to you, Value Investor Coo1eo?

3 weeks ago

Value Investor Coo1eo

Of course…else why would i be here??

3 weeks ago

cheap1

I buy from Lazada cheaper. Save time and petrol some more.

3 weeks ago

Value Investor Coo1eo

@cheap1 - then go and buy Lazada la knn

2 weeks ago

BenjaminSS14

Wahhh sudden surge....getting a piece of this action now.

1 week ago

trending

guess something is brewing. maybe positive quarterly?

1 week ago

cheated

EPF push up? If we buy kena trap?

1 week ago

KingKKK

CONSUMER Sector (KingKKK): Top Beneficiary of 13% Pay Bump for Government Workers? Stock price reaction on 10 stocks: APOLLO, DLADY, SPRITZER, FFB, F&N, GCB, QL, MRDIY, NESTLE, BJFOOD

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-05-02-story-h-182019848-CONSUMER_Sector_KingKKK_Top_Beneficiary_of_13_Pay_Bump_for_Government_W

1 week ago

ccpool

TP hit. Thank you for your participation

1 week ago

Siang9282

EPF becomes a shareholder?

1 week ago

bose00

Fairly good QR! Tmr another run.

6 days ago

hhhiii123

get ready to Topup tmr!!

6 days ago

Post a Comment