ANALABS RESOURCES BHD

KLSE (MYR): ANALABS (7083)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.72

Today's Change

-0.07 (3.91%)

Day's Change

1.72 - 1.73

Trading Volume

5,500

Financial

Show?
Last 10 FY Result
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 164,042 161,014 136,149 117,587 117,489 110,857 129,780 139,879 153,481 155,176 142,088 140,324 -0.33%
PBT 33,630 41,742 28,219 38,974 20,076 9,372 5,034 12,219 15,049 15,281 8,210 11,865 10.09%
Tax -3,140 -3,612 -2,062 -2,277 -2,771 -684 -988 -1,909 -3,746 -2,926 -1,866 -2,770 -3.22%
NP 30,490 38,130 26,157 36,697 17,305 8,688 4,046 10,310 11,303 12,355 6,344 9,095 12.44%
-
NP to SH 26,313 34,810 23,246 29,463 16,370 7,256 3,901 9,735 11,181 13,254 6,879 9,695 10.19%
-
Tax Rate 9.34% 8.65% 7.31% 5.84% 13.80% 7.30% 19.63% 15.62% 24.89% 19.15% 22.73% 23.35% -
Total Cost 133,552 122,884 109,992 80,890 100,184 102,169 125,734 129,569 142,178 142,821 135,744 131,229 -1.94%
-
Net Worth 370,375 370,375 332,248 322,444 281,049 256,041 270,205 251,462 236,763 223,741 213,016 209,078 5.27%
Dividend
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div 3,050 2,287 2,178 2,178 2,178 2,179 2,179 561 - - 1,704 2,372 -0.94%
Div Payout % 11.59% 6.57% 9.37% 7.39% 13.31% 30.03% 55.86% 5.77% - - 24.77% 24.47% -
Equity
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 370,375 370,375 332,248 322,444 281,049 256,041 270,205 251,462 236,763 223,741 213,016 209,078 5.27%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 60,024 60,024 56,216 56,804 57,439 8.53%
Ratio Analysis
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 18.59% 23.68% 19.21% 31.21% 14.73% 7.84% 3.12% 7.37% 7.36% 7.96% 4.46% 6.48% -
ROE 7.10% 9.40% 7.00% 9.14% 5.82% 2.83% 1.44% 3.87% 4.72% 5.92% 3.23% 4.64% -
Per Share
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 150.59 147.81 124.98 107.94 107.85 101.75 119.11 249.21 273.56 276.03 250.14 244.30 -7.17%
EPS 24.16 31.96 21.34 27.05 15.03 6.66 3.56 17.34 19.92 23.50 12.11 16.88 2.63%
DPS 2.80 2.10 2.00 2.00 2.00 2.00 2.00 1.00 0.00 0.00 3.00 4.13 -7.73%
NAPS 3.40 3.40 3.05 2.96 2.58 2.35 2.48 4.48 4.22 3.98 3.75 3.64 -1.94%
Adjusted Per Share Value based on latest NOSH - 120,048
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 136.65 134.12 113.41 97.95 97.87 92.34 108.11 116.52 127.85 129.26 118.36 116.89 -0.33%
EPS 21.92 29.00 19.36 24.54 13.64 6.04 3.25 8.11 9.31 11.04 5.73 8.08 10.18%
DPS 2.54 1.91 1.81 1.81 1.81 1.82 1.82 0.47 0.00 0.00 1.42 1.98 -0.99%
NAPS 3.0852 3.0852 2.7676 2.686 2.3411 2.1328 2.2508 2.0947 1.9722 1.8638 1.7744 1.7416 5.27%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 31/01/24 31/01/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 1.65 1.65 1.45 1.41 1.16 0.90 1.12 2.05 2.25 2.15 1.78 1.79 -
P/RPS 1.10 1.12 1.16 1.31 1.08 0.88 0.94 0.82 0.82 0.78 0.71 0.73 5.27%
P/EPS 6.83 5.16 6.79 5.21 7.72 13.51 31.28 11.82 11.29 9.12 14.70 10.61 -4.83%
EY 14.64 19.37 14.72 19.18 12.95 7.40 3.20 8.46 8.86 10.97 6.80 9.43 5.06%
DY 1.70 1.27 1.38 1.42 1.72 2.22 1.79 0.49 0.00 0.00 1.69 2.31 -5.56%
P/NAPS 0.49 0.49 0.48 0.48 0.45 0.38 0.45 0.46 0.53 0.54 0.47 0.49 -0.22%
Price Multiplier on Announcement Date
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 27/03/24 27/03/24 28/06/23 29/06/22 28/06/21 29/06/20 01/07/19 28/06/18 28/06/17 27/06/16 26/06/15 26/06/14 -
Price 1.72 1.72 1.39 1.36 1.21 1.03 0.985 2.10 2.23 2.19 1.79 1.80 -
P/RPS 1.14 1.16 1.11 1.26 1.12 1.01 0.83 0.84 0.82 0.79 0.72 0.74 4.60%
P/EPS 7.12 5.38 6.51 5.03 8.05 15.47 27.51 12.11 11.19 9.29 14.78 10.66 -5.32%
EY 14.04 18.58 15.35 19.89 12.42 6.47 3.63 8.26 8.94 10.77 6.77 9.38 5.62%
DY 1.63 1.22 1.44 1.47 1.65 1.94 2.03 0.48 0.00 0.00 1.68 2.29 -5.02%
P/NAPS 0.51 0.51 0.46 0.46 0.47 0.44 0.40 0.47 0.53 0.55 0.48 0.49 -0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment