Results
-
1HFY16 sales of RM568.6m was translated into a core net profit of RM83.6m which came in below expectations, accounting for 43.8% and 41.7% of HLIB and street’s full year forecast, respectively.
-
One off adjustments:
-
![](data:image/png;base64,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)
Deviations
-
Weaker-than-expected top line coupled with disappointing guidance.
Dividends
-
Declared 2nd single tier dividend of 2.4 sen (2QFY15: 2.3 sen) per share, which will go ex on 11 Mar. YTD amounted to 5.2 sen (1HFY15: 4.5 sen) per share.
Highlights
-
Attributed the expansionary results solely to the favorable movement of USD against RM. For 2QFY16, the exchange rate averaged at RM4.28/USD, representing +5.9% qoq and +27.4% yoy.
-
Citing Gartner’s report, Inari believes that smartphone market will grow 10% while worldwide semiconductor market is forecasted to grow at 1.9% to USD344.1bn in 2016.
-
However, it observes that various major smartphone makers and suppliers are announcing decreased smartphone volume due to lower commodity prices and lower China growth.
-
Blaming on that, Inari is seeing softness in 3QFY16 shipments although 4QFY16 remains positive. As such, it expects 3QFY16 results will be weaker yoy.
-
Analyst briefing will be hosted this morning which we expect to grasp better understanding of the company outlook.
Forecasts
-
Tweaked forecasts based on deviation and latest guidance. In turn, FY16-18 EPS were cut by 4.0-9.4%, respectively.
Catalysts
-
Wireless communications / mobility / IoT (M2M) / LTE.
-
Business diversifications into optoelectronics and T&M.
-
Continuous effective operational strategy.
Risks
-
Major client risk (Avago) / high dependency.
-
FOREX risks.
-
Patent disputes.
-
Resources / labour shortage.
Rating
HOLD , TP: RM3.57
Positives
-
Appreciation of greenback, 40% dividend payout providing reasonable yield and strong earnings growth.
Negatives
-
Innovation stalemate in telecommunication.
Valuation
Downgrade from BUY to HOLD after lowering our TP by 13.3% from RM4.12 to RM3.57, reflecting the downward EPS revision. TP is pegged to unchanged 15x of CY16 EPS.
Source: Hong Leong Investment Bank Research - 24 Feb 2016