Highlights
-
Left the briefing feeling neutral along with some takeaways: (1) confident to sustain double digit growth in FY16; (2) new regional footprints to drive long term growth; (3) contribution from new cables; and (4) data centre expansion plan.
-
43.8%-owned CMC Telecom is the fourth fixed line telco in Vietnam servicing the enterprise and wholesale markets. CMC who is also a stakeholder in APG cable has nationwide fibre network and 2 data centres in Hanoi and Ho Chi Minh. FY15 pro-forma revenue, EBITDA and operating profit stood at RM142.8m, RM31.3m an RM11.7m, respectively.
-
Presence in Thailand via KIRZ (No. 8 infrastructure ISP) with 49% stake with assets including 6 fibre rings and data centre in Bangkok. FY15 pro-forma revenue, LBITDA and operating loss stood at RM21.5m, RM0.3m an RM3.5m, respectively but well positioned for a turnaround.
-
RFS for new cables are well on track with APG and FASTER in mid-16, AAE-1 in 1Q17 while SKR1M in 2017.
-
FY15 deferred income rose to RM133m implying good preselling progress. RM110m potentially being recognized in FY16 when APG and FASTER commence operations. The remaining RM23m is likely booked for AAE-1.
-
Revenue growth breakdown by segment:
-
![](data:image/png;base64,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)
Catalysts
-
Exponential global demand for data bandwidth with quality.
-
Co-location, cloud computing and virtualization driving higher demand for data centre.
Risks
-
Irrational wholesale pricing and competition, regulatory risks and contraction in demand for wholesale bandwidth.
Forecasts
Rating
HOLD , TP: RM6.46
Positives
-
- by tapping into new growth areas such as global bandwidth and data centre.
Negatives
-
price erosion in wholesale segment.
Valuation
Reiterate HOLD while SOP-derived fair value was lowered by 1.1% from RM6.53 to RM6.46 (see Figure #1) chiefly to reflect our new TP for DiGi at RM5.78 vs. previous’ RM6.30.
Source: Hong Leong Investment Bank Research - 26 Feb 2016