[PARLO] QoQ Annualized Quarter Result on 31-May-2003 [#3]

Stock
[PARLO] PARLO BERHAD
Announcement Date
07-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
31-May-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Revenue 3,674 3,192 4,796 5,248 0 0 0 -
PBT 836 596 1,312 1,465 0 0 0 -
Tax -14 0 0 0 0 0 0 -
NP 822 596 1,312 1,465 0 0 0 -
-
NP to SH 822 596 1,312 1,465 0 0 0 -
-
Tax Rate 1.67% 0.00% 0.00% 0.00% - - - -
Total Cost 2,852 2,596 3,484 3,782 0 0 0 -
-
Net Worth 11,026 10,926 1,034,577 3,954 0 0 0 -
Dividend
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Net Worth 11,026 10,926 1,034,577 3,954 0 0 0 -
NOSH 100,243 99,333 100,152 59,728 0 0 0 -
Ratio Analysis
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
NP Margin 22.37% 18.67% 27.36% 27.92% 0.00% 0.00% 0.00% -
ROE 7.45% 5.45% 0.13% 37.06% 0.00% 0.00% 0.00% -
Per Share
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
RPS 3.67 3.21 4.79 8.79 0.00 0.00 0.00 -
EPS 0.82 0.60 1.31 2.45 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 10.33 0.0662 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,843
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
RPS 0.61 0.53 0.80 0.87 0.00 0.00 0.00 -
EPS 0.14 0.10 0.22 0.24 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0183 0.0182 1.721 0.0066 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Date 27/02/04 28/11/03 29/08/03 - - - - -
Price 0.29 0.34 0.43 0.00 0.00 0.00 0.00 -
P/RPS 7.91 10.58 8.98 0.00 0.00 0.00 0.00 -
P/EPS 35.37 56.67 32.82 0.00 0.00 0.00 0.00 -
EY 2.83 1.76 3.05 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 3.09 0.04 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Date 30/04/04 18/02/04 31/10/03 07/07/03 - - - -
Price 0.23 0.28 0.36 0.00 0.00 0.00 0.00 -
P/RPS 6.28 8.71 7.52 0.00 0.00 0.00 0.00 -
P/EPS 28.05 46.67 27.48 0.00 0.00 0.00 0.00 -
EY 3.57 2.14 3.64 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.55 0.03 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment