[REDTONE] QoQ Annualized Quarter Result on 31-May-2014 [#4]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
31-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-May-2014 [#4]
Profit Trend
QoQ- -63.6%
YoY- -71.6%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/14 31/08/14 31/07/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 0 136,684 0 141,758 143,312 133,128 144,440 -
PBT 0 20,048 0 12,369 24,150 23,422 18,624 -
Tax 0 -2,188 0 -4,130 -4,300 -3,310 -1,992 -
NP 0 17,860 0 8,239 19,850 20,112 16,632 -
-
NP to SH 0 17,720 0 7,125 19,573 19,386 14,596 -
-
Tax Rate - 10.91% - 33.39% 17.81% 14.13% 10.70% -
Total Cost 0 118,824 0 133,519 123,461 113,016 127,808 -
-
Net Worth 0 144,478 0 110,781 129,892 125,504 126,038 -
Dividend
31/10/14 31/08/14 31/07/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - 22,150 - - - - - -
Div Payout % - 125.00% - - - - - -
Equity
31/10/14 31/08/14 31/07/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 0 144,478 0 110,781 129,892 125,504 126,038 -
NOSH 503,409 503,409 500,820 500,820 506,206 504,843 493,108 1.78%
Ratio Analysis
31/10/14 31/08/14 31/07/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 0.00% 13.07% 0.00% 5.81% 13.85% 15.11% 11.51% -
ROE 0.00% 12.26% 0.00% 6.43% 15.07% 15.45% 11.58% -
Per Share
31/10/14 31/08/14 31/07/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 0.00 27.15 0.00 28.31 28.31 26.37 29.29 -
EPS 0.00 3.52 0.00 1.42 3.87 3.84 2.96 -
DPS 0.00 4.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.287 0.00 0.2212 0.2566 0.2486 0.2556 -
Adjusted Per Share Value based on latest NOSH - 500,443
31/10/14 31/08/14 31/07/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 0.00 17.64 0.00 18.29 18.50 17.18 18.64 -
EPS 0.00 2.29 0.00 0.92 2.53 2.50 1.88 -
DPS 0.00 2.86 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1865 0.00 0.143 0.1676 0.162 0.1627 -
Price Multiplier on Financial Quarter End Date
31/10/14 31/08/14 31/07/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 31/10/14 29/08/14 31/07/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.76 0.785 0.775 0.735 0.67 0.695 0.635 -
P/RPS 0.00 2.89 0.00 2.60 2.37 2.64 2.17 -
P/EPS 0.00 22.30 0.00 51.66 17.33 18.10 21.45 -
EY 0.00 4.48 0.00 1.94 5.77 5.53 4.66 -
DY 0.00 5.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.74 0.00 3.32 2.61 2.80 2.48 -
Price Multiplier on Announcement Date
31/10/14 31/08/14 31/07/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date - 30/10/14 - 31/07/14 23/04/14 27/01/14 30/10/13 -
Price 0.00 0.765 0.00 0.775 0.775 0.625 0.73 -
P/RPS 0.00 2.82 0.00 2.74 2.74 2.37 2.49 -
P/EPS 0.00 21.73 0.00 54.48 20.04 16.28 24.66 -
EY 0.00 4.60 0.00 1.84 4.99 6.14 4.05 -
DY 0.00 5.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.67 0.00 3.50 3.02 2.51 2.86 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment