[MNC] QoQ Annualized Quarter Result on 31-Jul-2023 [#1]

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- -55.67%
YoY- -101.72%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 14,152 13,898 13,866 13,428 12,436 11,552 11,452 15.17%
PBT -8,632 -8,154 -11,672 -10,364 -6,708 -5,562 -5,698 31.93%
Tax 18 18 18 20 63 0 0 -
NP -8,614 -8,136 -11,654 -10,344 -6,645 -5,562 -5,698 31.75%
-
NP to SH -8,614 -8,136 -11,654 -10,344 -6,645 -5,562 -5,698 31.75%
-
Tax Rate - - - - - - - -
Total Cost 22,766 22,034 25,520 23,772 19,081 17,114 17,150 20.80%
-
Net Worth 69,283 71,629 71,960 75,351 77,584 80,002 80,869 -9.80%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 69,283 71,629 71,960 75,351 77,584 80,002 80,869 -9.80%
NOSH 236,493 236,296 234,812 233,018 232,032 231,948 2,318,535 -78.19%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin -60.87% -58.54% -84.05% -77.03% -53.43% -48.15% -49.76% -
ROE -12.43% -11.36% -16.20% -13.73% -8.56% -6.95% -7.05% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 6.03 5.94 5.95 5.78 5.40 5.01 0.50 426.69%
EPS -3.67 -3.48 -5.00 -4.44 -2.88 -2.41 -0.24 517.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2954 0.3062 0.3087 0.3244 0.3366 0.3473 0.0353 312.71%
Adjusted Per Share Value based on latest NOSH - 233,018
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 5.96 5.85 5.84 5.66 5.24 4.87 4.82 15.21%
EPS -3.63 -3.43 -4.91 -4.36 -2.80 -2.34 -2.40 31.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2918 0.3017 0.3031 0.3173 0.3267 0.3369 0.3406 -9.80%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.125 0.14 0.15 0.135 0.135 0.14 0.01 -
P/RPS 2.07 2.36 2.52 2.34 2.50 2.79 2.00 2.32%
P/EPS -3.40 -4.03 -3.00 -3.03 -4.68 -5.80 -4.02 -10.57%
EY -29.38 -24.84 -33.33 -32.99 -21.35 -17.25 -24.87 11.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.49 0.42 0.40 0.40 0.28 31.06%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 27/06/24 26/03/24 22/12/23 27/09/23 28/06/23 30/03/23 23/12/22 -
Price 0.135 0.13 0.135 0.15 0.135 0.105 0.15 -
P/RPS 2.24 2.19 2.27 2.59 2.50 2.09 30.01 -82.30%
P/EPS -3.68 -3.74 -2.70 -3.37 -4.68 -4.35 -60.31 -84.52%
EY -27.21 -26.75 -37.03 -29.69 -21.35 -23.00 -1.66 546.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.44 0.46 0.40 0.30 4.25 -77.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment