[KENERGY] QoQ Annualized Quarter Result on 31-Jan-2024 [#1]

Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Jan-2024 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 113,118 98,606 84,264 79,784 0 0 0 -
PBT 27,795 26,772 23,338 20,604 0 0 0 -
Tax -8,574 -8,233 -6,146 -3,792 0 0 0 -
NP 19,221 18,538 17,192 16,812 0 0 0 -
-
NP to SH 19,221 18,538 17,192 16,812 0 0 0 -
-
Tax Rate 30.85% 30.75% 26.33% 18.40% - - - -
Total Cost 93,897 80,068 67,072 62,972 0 0 0 -
-
Net Worth 5,445,950 87,999 49,500 55,000 0 0 0 -
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 400,437 - - - - - - -
Div Payout % 2,083.33% - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 5,445,950 87,999 49,500 55,000 0 0 0 -
NOSH 32,035,000 550,000 550,000 550,000 0 0 0 -
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 16.99% 18.80% 20.40% 21.07% 0.00% 0.00% 0.00% -
ROE 0.35% 21.07% 34.73% 30.57% 0.00% 0.00% 0.00% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 0.35 17.93 15.32 14.51 0.00 0.00 0.00 -
EPS 0.06 0.07 0.12 1.64 0.00 0.00 0.00 -
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.09 0.10 0.10 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 550,000
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 0.43 0.37 0.32 0.30 0.00 0.00 0.00 -
EPS 0.07 0.07 0.06 0.06 0.00 0.00 0.00 -
DPS 1.51 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2049 0.0033 0.0019 0.0021 0.10 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 - - - - - -
Price 0.55 0.785 0.00 0.00 0.00 0.00 0.00 -
P/RPS 155.76 4.38 0.00 0.00 0.00 0.00 0.00 -
P/EPS 916.67 23.29 0.00 0.00 0.00 0.00 0.00 -
EY 0.11 4.29 0.00 0.00 0.00 0.00 0.00 -
DY 2.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 4.91 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 20/12/24 27/09/24 21/06/24 24/05/24 - - - -
Price 0.68 0.595 0.915 0.00 0.00 0.00 0.00 -
P/RPS 192.58 3.32 5.97 0.00 0.00 0.00 0.00 -
P/EPS 1,133.33 17.65 29.27 0.00 0.00 0.00 0.00 -
EY 0.09 5.66 3.42 0.00 0.00 0.00 0.00 -
DY 1.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 3.72 10.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment