[PARAMON] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 6.48%
YoY- -20.32%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 388,329 380,986 384,076 300,078 302,806 275,640 245,960 35.47%
PBT 61,698 70,524 68,512 68,340 67,688 52,000 47,992 18.17%
Tax -16,346 -17,928 -17,612 -16,556 -18,806 -13,588 -12,612 18.81%
NP 45,352 52,596 50,900 51,784 48,881 38,412 35,380 17.94%
-
NP to SH 42,616 49,558 48,108 49,295 46,296 35,706 32,540 19.64%
-
Tax Rate 26.49% 25.42% 25.71% 24.23% 27.78% 26.13% 26.28% -
Total Cost 342,977 328,390 333,176 248,294 253,925 237,228 210,580 38.30%
-
Net Worth 471,075 470,800 465,144 446,785 431,119 427,421 418,222 8.23%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 17,237 - 16,979 - 12,602 - -
Div Payout % - 34.78% - 34.45% - 35.29% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 471,075 470,800 465,144 446,785 431,119 427,421 418,222 8.23%
NOSH 107,797 107,734 107,672 106,124 105,666 105,017 104,294 2.22%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 11.68% 13.81% 13.25% 17.26% 16.14% 13.94% 14.38% -
ROE 9.05% 10.53% 10.34% 11.03% 10.74% 8.35% 7.78% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 360.24 353.63 356.71 282.76 286.57 262.47 235.83 32.53%
EPS 39.53 46.00 44.68 46.45 43.81 34.00 31.20 17.03%
DPS 0.00 16.00 0.00 16.00 0.00 12.00 0.00 -
NAPS 4.37 4.37 4.32 4.21 4.08 4.07 4.01 5.88%
Adjusted Per Share Value based on latest NOSH - 106,217
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 62.36 61.18 61.68 48.19 48.63 44.26 39.50 35.47%
EPS 6.84 7.96 7.73 7.92 7.43 5.73 5.23 19.53%
DPS 0.00 2.77 0.00 2.73 0.00 2.02 0.00 -
NAPS 0.7565 0.756 0.7469 0.7175 0.6923 0.6864 0.6716 8.23%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.80 0.79 0.79 0.87 0.87 0.90 0.83 -
P/RPS 0.22 0.22 0.22 0.31 0.30 0.34 0.35 -26.55%
P/EPS 2.02 1.72 1.77 1.87 1.99 2.65 2.66 -16.72%
EY 49.42 58.23 56.56 53.39 50.36 37.78 37.59 19.95%
DY 0.00 20.25 0.00 18.39 0.00 13.33 0.00 -
P/NAPS 0.18 0.18 0.18 0.21 0.21 0.22 0.21 -9.74%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 13/11/08 14/08/08 15/05/08 26/02/08 12/11/07 16/08/07 16/05/07 -
Price 0.72 0.79 0.86 0.77 0.85 0.81 0.89 -
P/RPS 0.20 0.22 0.24 0.27 0.30 0.31 0.38 -34.73%
P/EPS 1.82 1.72 1.92 1.66 1.94 2.38 2.85 -25.78%
EY 54.91 58.23 51.95 60.32 51.55 41.98 35.06 34.75%
DY 0.00 20.25 0.00 20.78 0.00 14.81 0.00 -
P/NAPS 0.16 0.18 0.20 0.18 0.21 0.20 0.22 -19.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment