[GOPENG] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[GOPENG] GOPENG BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -525.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GOPENG's Result
GOPENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 22,790 19,372 18,220 40,529 40,414 43,126 0 -100.00%
PBT 3,249 -560 -10,480 -30,210 -4,800 -8,264 0 -100.00%
Tax -40 560 10,480 30,210 4,800 8,264 0 -100.00%
NP 3,209 0 0 0 0 0 0 -100.00%
-
NP to SH 3,209 -596 -10,420 -29,392 -4,700 -8,070 0 -100.00%
-
Tax Rate 1.23% - - - - - - -
Total Cost 19,581 19,372 18,220 40,529 40,414 43,126 0 -100.00%
-
Net Worth 206,570 199,835 203,010 204,434 228,405 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 206,570 199,835 203,010 204,434 228,405 0 0 -100.00%
NOSH 179,626 175,294 179,655 179,328 179,846 179,333 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 14.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.55% -0.30% -5.13% -14.38% -2.06% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 12.69 11.05 10.14 22.60 22.47 24.05 0.00 -100.00%
EPS 1.79 -0.34 -5.80 -16.39 -2.61 -4.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.13 1.14 1.27 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 179,694
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 5.65 4.80 4.52 10.04 10.02 10.69 0.00 -100.00%
EPS 0.80 -0.15 -2.58 -7.28 -1.16 -2.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.512 0.4953 0.5031 0.5067 0.5661 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.98 1.51 2.17 0.00 0.00 0.00 0.00 -
P/RPS 7.72 13.66 21.40 0.00 0.00 0.00 0.00 -100.00%
P/EPS 54.85 -444.12 -37.41 0.00 0.00 0.00 0.00 -100.00%
EY 1.82 -0.23 -2.67 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.32 1.92 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 29/08/00 31/05/00 28/02/00 31/01/00 - - -
Price 0.90 1.19 1.73 2.17 2.19 0.00 0.00 -
P/RPS 7.09 10.77 17.06 9.60 9.75 0.00 0.00 -100.00%
P/EPS 50.37 -350.00 -29.83 -13.24 -83.80 0.00 0.00 -100.00%
EY 1.99 -0.29 -3.35 -7.55 -1.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.04 1.53 1.90 1.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment