[PPB] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 38.84%
YoY- 27.32%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 4,470,956 4,190,690 4,077,225 4,042,666 4,271,960 4,683,776 4,670,757 -2.86%
PBT 1,786,432 1,420,933 1,361,078 1,182,238 803,688 1,271,628 1,177,361 32.01%
Tax -97,460 -57,511 -62,565 -77,618 -49,804 -72,366 -66,438 29.07%
NP 1,688,972 1,363,422 1,298,513 1,104,620 753,884 1,199,262 1,110,922 32.18%
-
NP to SH 1,608,728 1,316,961 1,242,096 1,039,998 749,064 1,152,551 1,070,141 31.19%
-
Tax Rate 5.46% 4.05% 4.60% 6.57% 6.20% 5.69% 5.64% -
Total Cost 2,781,984 2,827,268 2,778,712 2,938,046 3,518,076 3,484,514 3,559,834 -15.14%
-
Net Worth 23,785,868 22,818,503 22,036,071 22,007,620 22,050,297 21,438,579 21,310,545 7.59%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 654,395 151,743 227,615 - 441,005 151,743 -
Div Payout % - 49.69% 12.22% 21.89% - 38.26% 14.18% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 23,785,868 22,818,503 22,036,071 22,007,620 22,050,297 21,438,579 21,310,545 7.59%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 37.78% 32.53% 31.85% 27.32% 17.65% 25.60% 23.78% -
ROE 6.76% 5.77% 5.64% 4.73% 3.40% 5.38% 5.02% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 314.28 294.58 286.60 284.17 300.29 329.24 328.33 -2.87%
EPS 113.08 92.57 87.31 73.10 52.64 81.02 75.23 31.18%
DPS 0.00 46.00 10.67 16.00 0.00 31.00 10.67 -
NAPS 16.72 16.04 15.49 15.47 15.50 15.07 14.98 7.59%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 314.29 294.59 286.61 284.18 300.30 329.25 328.34 -2.87%
EPS 113.09 92.58 87.31 73.11 52.66 81.02 75.23 31.19%
DPS 0.00 46.00 10.67 16.00 0.00 31.00 10.67 -
NAPS 16.7205 16.0405 15.4905 15.4705 15.5005 15.0705 14.9805 7.59%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 18.50 18.52 19.00 17.78 16.42 18.84 18.14 -
P/RPS 5.89 6.29 6.63 6.26 5.47 5.72 5.53 4.29%
P/EPS 16.36 20.01 21.76 24.32 31.18 23.25 24.11 -22.76%
EY 6.11 5.00 4.60 4.11 3.21 4.30 4.15 29.38%
DY 0.00 2.48 0.56 0.90 0.00 1.65 0.59 -
P/NAPS 1.11 1.15 1.23 1.15 1.06 1.25 1.21 -5.58%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 26/11/20 27/08/20 29/05/20 27/02/20 21/11/19 -
Price 18.62 18.48 18.80 19.26 17.36 18.30 18.24 -
P/RPS 5.92 6.27 6.56 6.78 5.78 5.56 5.56 4.26%
P/EPS 16.47 19.96 21.53 26.35 32.97 22.59 24.25 -22.71%
EY 6.07 5.01 4.64 3.80 3.03 4.43 4.12 29.44%
DY 0.00 2.49 0.57 0.83 0.00 1.69 0.58 -
P/NAPS 1.11 1.15 1.21 1.24 1.12 1.21 1.22 -6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment