[SHCHAN] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 28.44%
YoY- -220.52%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 24,012 23,196 20,390 17,330 15,564 18,888 14,897 37.59%
PBT -5,182 -4,212 -1,064 -2,997 -4,106 360 2,578 -
Tax 210 208 198 209 210 208 32 251.72%
NP -4,972 -4,004 -866 -2,788 -3,896 568 2,610 -
-
NP to SH -4,972 -4,004 -866 -2,788 -3,896 568 2,610 -
-
Tax Rate - - - - - -57.78% -1.24% -
Total Cost 28,984 27,200 21,256 20,118 19,460 18,320 12,287 77.48%
-
Net Worth 60,033 61,234 61,199 58,443 62,241 63,253 63,237 -3.41%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 60,033 61,234 61,199 58,443 62,241 63,253 63,237 -3.41%
NOSH 120,066 120,066 120,066 120,066 120,066 115,006 114,977 2.93%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -20.71% -17.26% -4.25% -16.09% -25.03% 3.01% 17.52% -
ROE -8.28% -6.54% -1.42% -4.77% -6.26% 0.90% 4.13% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 20.00 19.32 17.33 14.83 13.50 16.42 12.96 33.64%
EPS -4.14 -3.32 -0.74 -2.55 -3.38 0.48 2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.52 0.50 0.54 0.55 0.55 -6.17%
Adjusted Per Share Value based on latest NOSH - 120,066
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 8.06 7.79 6.85 5.82 5.22 6.34 5.00 37.60%
EPS -1.67 -1.34 -0.29 -0.94 -1.31 0.19 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2015 0.2056 0.2055 0.1962 0.2089 0.2123 0.2123 -3.43%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.45 0.60 0.60 0.60 0.64 0.66 0.55 -
P/RPS 2.25 3.11 3.46 4.05 4.74 4.02 4.25 -34.63%
P/EPS -10.87 -17.99 -81.54 -25.15 -18.93 133.63 24.23 -
EY -9.20 -5.56 -1.23 -3.98 -5.28 0.75 4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.18 1.15 1.20 1.19 1.20 1.00 -6.80%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 13/08/18 28/05/18 28/02/18 27/11/17 25/08/17 29/05/17 28/02/17 -
Price 0.495 0.50 0.50 0.59 0.55 0.63 0.595 -
P/RPS 2.48 2.59 2.89 3.98 4.07 3.84 4.59 -33.73%
P/EPS -11.95 -14.99 -67.95 -24.74 -16.27 127.56 26.21 -
EY -8.37 -6.67 -1.47 -4.04 -6.15 0.78 3.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.98 0.96 1.18 1.02 1.15 1.08 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment