[TASEK] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
06-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 15.49%
YoY- -93.95%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 525,968 601,676 566,918 529,892 549,056 554,777 559,714 -4.05%
PBT 18,952 -31,652 -35,340 -32,994 -39,768 -28,304 -18,946 -
Tax -2,200 6,329 4,704 -2,228 -1,912 6,502 -1,144 54.58%
NP 16,752 -25,323 -30,636 -35,222 -41,680 -21,802 -20,090 -
-
NP to SH 16,752 -25,323 -30,636 -35,222 -41,680 -21,802 -20,090 -
-
Tax Rate 11.61% - - - - - - -
Total Cost 509,216 626,999 597,554 565,114 590,736 576,579 579,805 -8.28%
-
Net Worth 511,429 512,858 514,724 523,785 525,615 532,871 541,739 -3.76%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 511,429 512,858 514,724 523,785 525,615 532,871 541,739 -3.76%
NOSH 123,621 123,621 123,621 123,621 123,621 123,621 123,621 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 3.18% -4.21% -5.40% -6.65% -7.59% -3.93% -3.59% -
ROE 3.28% -4.94% -5.95% -6.72% -7.93% -4.09% -3.71% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 434.17 496.67 467.97 437.41 453.23 457.95 462.03 -4.05%
EPS 13.76 -20.92 -25.31 -29.10 -34.48 -18.01 -16.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2217 4.2335 4.2489 4.3237 4.3388 4.3987 4.4719 -3.76%
Adjusted Per Share Value based on latest NOSH - 123,621
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 425.47 486.71 458.59 428.64 444.14 448.77 452.77 -4.05%
EPS 13.55 -20.48 -24.78 -28.49 -33.72 -17.64 -16.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1371 4.1486 4.1637 4.237 4.2518 4.3105 4.3823 -3.76%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 5.50 5.46 5.36 5.52 4.96 4.20 6.10 -
P/RPS 1.27 1.10 1.15 1.26 1.09 0.92 1.32 -2.53%
P/EPS 39.77 -26.12 -21.19 -18.99 -14.42 -23.34 -36.78 -
EY 2.51 -3.83 -4.72 -5.27 -6.94 -4.28 -2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.29 1.26 1.28 1.14 0.95 1.36 -2.96%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 05/05/20 26/02/20 07/11/19 06/08/19 30/04/19 26/02/19 18/10/18 -
Price 5.70 6.00 5.37 5.79 6.12 4.70 6.00 -
P/RPS 1.31 1.21 1.15 1.32 1.35 1.03 1.30 0.51%
P/EPS 41.22 -28.70 -21.23 -19.91 -17.79 -26.12 -36.18 -
EY 2.43 -3.48 -4.71 -5.02 -5.62 -3.83 -2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.42 1.26 1.34 1.41 1.07 1.34 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment