[AURO] QoQ Annualized Quarter Result on 31-May-2014 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
31-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ- 13.81%
YoY- -247.78%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 17,744 20,468 8,969 5,984 3,042 2,568 4,079 167.19%
PBT 636 -18,416 -3,467 -3,760 -4,356 -4,092 -2,537 -
Tax 0 19,256 21 4 -2 -8 1 -
NP 636 840 -3,446 -3,756 -4,358 -4,100 -2,536 -
-
NP to SH 636 840 -3,446 -3,756 -4,358 -4,100 -2,536 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 17,108 19,628 12,415 9,740 7,400 6,668 6,615 88.74%
-
Net Worth 46,237 43,382 46,010 46,800 47,489 48,623 49,316 -4.21%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 46,237 43,382 46,010 46,800 47,489 48,623 49,316 -4.21%
NOSH 317,999 298,571 319,074 320,113 320,441 320,312 318,170 -0.03%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 3.58% 4.10% -38.42% -62.77% -143.26% -159.66% -62.17% -
ROE 1.38% 1.94% -7.49% -8.03% -9.18% -8.43% -5.14% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 5.58 6.86 2.81 1.87 0.95 0.80 1.28 167.58%
EPS 0.20 0.28 -1.08 -1.17 -1.36 -1.28 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1454 0.1453 0.1442 0.1462 0.1482 0.1518 0.155 -4.18%
Adjusted Per Share Value based on latest NOSH - 319,999
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 3.06 3.53 1.55 1.03 0.53 0.44 0.70 168.07%
EPS 0.11 0.15 -0.60 -0.65 -0.75 -0.71 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0799 0.0749 0.0795 0.0808 0.082 0.084 0.0852 -4.20%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.15 0.11 0.12 0.11 0.145 0.15 0.125 -
P/RPS 2.69 1.60 4.27 5.88 15.27 18.71 9.75 -57.71%
P/EPS 75.00 39.10 -11.11 -9.38 -10.66 -11.72 -15.68 -
EY 1.33 2.56 -9.00 -10.67 -9.38 -8.53 -6.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.76 0.83 0.75 0.98 0.99 0.81 17.42%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 28/01/14 31/10/13 -
Price 0.15 0.15 0.11 0.14 0.12 0.145 0.13 -
P/RPS 2.69 2.19 3.91 7.49 12.64 18.09 10.14 -58.81%
P/EPS 75.00 53.32 -10.19 -11.93 -8.82 -11.33 -16.31 -
EY 1.33 1.88 -9.82 -8.38 -11.33 -8.83 -6.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.03 0.76 0.96 0.81 0.96 0.84 14.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment