[ANNUM] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -220.41%
YoY- -48.59%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 46,282 45,825 44,440 41,540 88,034 100,810 95,430 -38.19%
PBT -5,007 136 758 -13,736 -4,392 -3,929 -7,244 -21.77%
Tax 330 0 0 0 105 -1 0 -
NP -4,677 136 758 -13,736 -4,287 -3,930 -7,244 -25.23%
-
NP to SH -4,677 136 758 -13,736 -4,287 -3,930 -7,244 -25.23%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 50,959 45,689 43,682 55,276 92,321 104,741 102,674 -37.23%
-
Net Worth 53,534 57,934 46,201 44,249 47,249 47,757 47,022 9.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 53,534 57,934 46,201 44,249 47,249 47,757 47,022 9.00%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -10.11% 0.30% 1.71% -33.07% -4.87% -3.90% -7.59% -
ROE -8.74% 0.23% 1.64% -31.04% -9.07% -8.23% -15.41% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 63.11 62.49 60.60 55.39 117.38 137.21 129.88 -38.11%
EPS -6.38 0.19 1.04 -18.32 5.72 -5.35 -9.86 -25.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.79 0.63 0.59 0.63 0.65 0.64 9.14%
Adjusted Per Share Value based on latest NOSH - 75,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.36 20.15 19.55 18.27 38.72 44.34 41.97 -38.17%
EPS -2.06 0.06 0.33 -6.04 -1.89 -1.73 -3.19 -25.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2355 0.2548 0.2032 0.1946 0.2078 0.21 0.2068 9.02%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.255 0.29 0.335 0.345 0.35 0.345 0.34 -
P/RPS 0.40 0.46 0.55 0.62 0.30 0.25 0.26 33.16%
P/EPS -4.00 156.38 32.41 -1.88 -6.12 -6.45 -3.45 10.33%
EY -25.01 0.64 3.09 -53.09 -16.33 -15.51 -29.00 -9.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.53 0.58 0.56 0.53 0.53 -24.10%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 25/11/19 29/08/19 29/05/19 28/02/19 28/11/18 30/08/18 -
Price 0.285 0.27 0.335 0.305 0.38 0.38 0.365 -
P/RPS 0.45 0.43 0.55 0.55 0.32 0.28 0.28 37.08%
P/EPS -4.47 145.59 32.41 -1.67 -6.65 -7.10 -3.70 13.39%
EY -22.38 0.69 3.09 -60.05 -15.04 -14.08 -27.01 -11.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.53 0.52 0.60 0.58 0.57 -22.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment