[YTLREIT] QoQ Annualized Quarter Result on 30-Sep-2005 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 50,739 36,288 7,898 0 0 0 0 -
PBT 35,905 25,145 4,580 0 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 35,905 25,145 4,580 0 0 0 0 -
-
NP to SH 35,905 25,145 4,580 0 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 14,834 11,142 3,318 0 0 0 0 -
-
Net Worth 1,023,032 1,024,220 1,025,295 0 0 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 35,904 - - - - - - -
Div Payout % 100.00% - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 1,023,032 1,024,220 1,025,295 0 0 0 0 -
NOSH 1,040,724 1,041,933 1,040,909 0 0 0 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 70.76% 69.29% 57.99% 0.00% 0.00% 0.00% 0.00% -
ROE 3.51% 2.46% 0.45% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 4.88 3.48 0.76 0.00 0.00 0.00 0.00 -
EPS 3.45 2.41 0.44 0.00 0.00 0.00 0.00 -
DPS 3.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.983 0.983 0.985 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.98 2.13 0.46 0.00 0.00 0.00 0.00 -
EPS 2.11 1.48 0.27 0.00 0.00 0.00 0.00 -
DPS 2.11 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6005 0.6012 0.6018 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 - - - - -
Price 0.92 0.97 1.06 0.00 0.00 0.00 0.00 -
P/RPS 18.87 27.85 139.70 0.00 0.00 0.00 0.00 -
P/EPS 26.67 40.19 240.91 0.00 0.00 0.00 0.00 -
EY 3.75 2.49 0.42 0.00 0.00 0.00 0.00 -
DY 3.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.99 1.08 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 21/07/06 18/05/06 23/02/06 - - - - -
Price 0.89 0.97 1.01 0.00 0.00 0.00 0.00 -
P/RPS 18.26 27.85 133.11 0.00 0.00 0.00 0.00 -
P/EPS 25.80 40.19 229.55 0.00 0.00 0.00 0.00 -
EY 3.88 2.49 0.44 0.00 0.00 0.00 0.00 -
DY 3.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.99 1.03 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment