[WASCO] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[WASCO] WASCO BERHAD
Announcement Date
04-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WASCO's Result
WASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 648,856 641,929 611,290 546,448 0 0 0 -
PBT 311,445 405,468 575,664 1,116,428 0 0 0 -
Tax -300,718 -397,086 -572,732 -39,780 0 0 0 -
NP 10,727 8,381 2,932 1,076,648 0 0 0 -
-
NP to SH 10,727 8,381 2,932 1,076,648 0 0 0 -
-
Tax Rate 96.56% 97.93% 99.49% 3.56% - - - -
Total Cost 638,129 633,548 608,358 -530,200 0 0 0 -
-
Net Worth 63,609 46,633 10,995 4,591,586 0 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 2,352 - - - - - - -
Div Payout % 21.93% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 63,609 46,633 10,995 4,591,586 0 0 0 -
NOSH 188,192 146,186 36,650 15,833,058 35,871 35,871 35,868 201.03%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.65% 1.31% 0.48% 197.03% 0.00% 0.00% 0.00% -
ROE 16.86% 17.97% 26.67% 23.45% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 344.78 439.12 1,667.91 3.45 0.00 0.00 0.00 -
EPS 5.70 5.73 8.00 6.80 0.00 0.00 0.00 -
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.338 0.319 0.30 0.29 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 15,833,058
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 83.74 82.84 78.89 70.52 0.00 0.00 0.00 -
EPS 1.38 1.08 0.38 138.94 0.00 0.00 0.00 -
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0821 0.0602 0.0142 5.9255 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 - - - - - -
Price 0.87 0.92 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.26 16.05 0.00 0.00 0.00 0.00 0.00 -
EY 6.55 6.23 0.00 0.00 0.00 0.00 0.00 -
DY 1.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.88 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 20/11/02 16/08/02 04/07/02 28/02/02 30/11/01 03/10/01 -
Price 0.89 0.88 1.00 0.00 0.00 0.00 0.00 -
P/RPS 0.26 0.20 0.06 0.00 0.00 0.00 0.00 -
P/EPS 15.61 15.35 12.50 0.00 0.00 0.00 0.00 -
EY 6.40 6.52 8.00 0.00 0.00 0.00 0.00 -
DY 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.76 3.33 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment