[PBSB] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[PBSB] PBS BERHAD
Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 20.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 127,364 120,596 107,605 97,654 89,922 79,012 80,952 -0.45%
PBT 19,014 19,444 15,635 10,557 8,798 4,016 6,586 -1.06%
Tax -4,904 -6,832 -1,311 -30 -36 -32 -2,435 -0.70%
NP 14,110 12,612 14,324 10,526 8,762 3,984 4,151 -1.23%
-
NP to SH 14,110 12,612 14,324 10,526 8,762 3,984 4,151 -1.23%
-
Tax Rate 25.79% 35.14% 8.39% 0.28% 0.41% 0.80% 36.97% -
Total Cost 113,254 107,984 93,281 87,128 81,160 75,028 76,801 -0.39%
-
Net Worth 76,989 72,788 69,523 65,091 0 0 56,730 -0.30%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 76,989 72,788 69,523 65,091 0 0 56,730 -0.30%
NOSH 34,995 34,994 34,936 34,995 34,992 34,947 34,591 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 11.08% 10.46% 13.31% 10.78% 9.74% 5.04% 5.13% -
ROE 18.33% 17.33% 20.60% 16.17% 0.00% 0.00% 7.32% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 363.95 344.61 308.00 279.05 256.98 226.09 234.02 -0.44%
EPS 40.32 36.04 41.00 30.08 25.04 11.40 12.00 -1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.08 1.99 1.86 0.00 0.00 1.64 -0.29%
Adjusted Per Share Value based on latest NOSH - 35,010
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 20.94 19.83 17.69 16.06 14.79 12.99 13.31 -0.45%
EPS 2.32 2.07 2.36 1.73 1.44 0.66 0.68 -1.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1266 0.1197 0.1143 0.107 0.00 0.00 0.0933 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.16 5.74 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.14 1.67 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.32 15.93 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.69 6.28 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.76 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 18/08/00 26/05/00 29/02/00 24/11/99 - - - -
Price 4.47 5.00 5.00 0.00 0.00 0.00 0.00 -
P/RPS 1.23 1.45 1.62 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.09 13.87 12.20 0.00 0.00 0.00 0.00 -100.00%
EY 9.02 7.21 8.20 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.40 2.51 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment