[TMAKMUR] QoQ Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 243,486 224,788 209,996 233,472 5.73%
PBT 61,682 65,568 46,552 42,556 63.66%
Tax -16,991 -19,316 -16,132 -12,872 44.55%
NP 44,691 46,252 30,420 29,684 72.12%
-
NP to SH 42,891 43,577 28,512 29,332 65.58%
-
Tax Rate 27.55% 29.46% 34.65% 30.25% -
Total Cost 198,795 178,536 179,576 203,788 -3.23%
-
Net Worth 321,682 0 0 0 -
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 321,682 0 0 0 -
NOSH 345,895 345,851 346,019 172,948 150.92%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 18.35% 20.58% 14.49% 12.71% -
ROE 13.33% 0.00% 0.00% 0.00% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 70.39 65.00 60.69 135.00 -57.86%
EPS 12.40 12.60 8.24 16.96 -34.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 172,948
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 61.06 56.37 52.66 58.54 5.75%
EPS 10.76 10.93 7.15 7.36 65.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8066 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment