[EONCAP] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
18-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -100.58%
YoY- -101.1%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 2,417,652 2,580,588 2,519,501 2,557,162 2,515,940 1,918,852 3,884,948 -27.08%
PBT 428,096 207,611 136,869 15,106 416,668 278,817 265,532 37.45%
Tax -109,848 -73,834 -46,109 -16,864 -111,388 -61,748 -74,601 29.39%
NP 318,248 133,777 90,760 -1,758 305,280 217,069 190,930 40.53%
-
NP to SH 318,248 133,777 90,760 -1,758 305,280 217,069 190,930 40.53%
-
Tax Rate 25.66% 35.56% 33.69% 111.64% 26.73% 22.15% 28.09% -
Total Cost 2,099,404 2,446,811 2,428,741 2,558,920 2,210,660 1,701,783 3,694,017 -31.36%
-
Net Worth 3,296,902 3,254,864 2,774,000 3,010,987 3,210,747 3,190,457 3,060,597 5.07%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 40,625 - - - 69,318 - -
Div Payout % - 30.37% - - - 31.93% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 3,296,902 3,254,864 2,774,000 3,010,987 3,210,747 3,190,457 3,060,597 5.07%
NOSH 693,048 704,089 693,500 686,969 693,466 693,185 693,117 -0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 13.16% 5.18% 3.60% -0.07% 12.13% 11.31% 4.91% -
ROE 9.65% 4.11% 3.27% -0.06% 9.51% 6.80% 6.24% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 348.84 366.51 363.30 372.24 362.81 276.82 560.50 -27.08%
EPS 45.92 19.30 13.09 -0.26 44.04 31.00 27.55 40.53%
DPS 0.00 5.77 0.00 0.00 0.00 10.00 0.00 -
NAPS 4.7571 4.6228 4.00 4.383 4.63 4.6026 4.4157 5.08%
Adjusted Per Share Value based on latest NOSH - 693,277
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 348.72 372.23 363.42 368.85 362.90 276.78 560.37 -27.08%
EPS 45.90 19.30 13.09 -0.25 44.03 31.31 27.54 40.52%
DPS 0.00 5.86 0.00 0.00 0.00 10.00 0.00 -
NAPS 4.7555 4.6948 4.0012 4.3431 4.6312 4.6019 4.4146 5.07%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.68 3.20 4.18 4.52 4.58 6.60 6.85 -
P/RPS 0.77 0.87 1.15 1.21 1.26 2.38 1.22 -26.40%
P/EPS 5.84 16.84 31.94 -1,766.27 10.40 21.08 24.87 -61.90%
EY 17.13 5.94 3.13 -0.06 9.61 4.74 4.02 162.60%
DY 0.00 1.80 0.00 0.00 0.00 1.52 0.00 -
P/NAPS 0.56 0.69 1.05 1.03 0.99 1.43 1.55 -49.24%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 12/05/09 27/02/09 07/11/08 18/08/08 16/05/08 25/02/08 16/11/07 -
Price 3.90 2.94 3.48 4.52 5.15 5.00 6.95 -
P/RPS 1.12 0.80 0.96 1.21 1.42 1.81 1.24 -6.55%
P/EPS 8.49 15.47 26.59 -1,766.27 11.70 15.97 25.23 -51.58%
EY 11.77 6.46 3.76 -0.06 8.55 6.26 3.96 106.58%
DY 0.00 1.96 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.82 0.64 0.87 1.03 1.11 1.09 1.57 -35.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment