[NHB] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 23.3%
YoY- 51.78%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 27,988 25,791 25,921 26,184 26,540 24,527 24,912 8.06%
PBT -9,492 14,035 -5,444 -6,646 -9,492 -102,292 -45,829 -64.96%
Tax 32 -388 -260 -156 32 260 -1,065 -
NP -9,460 13,647 -5,704 -6,802 -9,460 -102,032 -46,894 -65.56%
-
NP to SH -6,032 15,267 -5,757 -7,808 -10,180 -98,285 -37,173 -70.21%
-
Tax Rate - 2.76% - - - - - -
Total Cost 37,448 12,144 31,625 32,986 36,000 126,559 71,806 -35.18%
-
Net Worth 181,155 180,021 185,764 187,388 187,369 191,800 261,837 -21.75%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 181,155 180,021 185,764 187,388 187,369 191,800 261,837 -21.75%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -33.80% 52.91% -22.01% -25.98% -35.64% -416.00% -188.24% -
ROE -3.33% 8.48% -3.10% -4.17% -5.43% -51.24% -14.20% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.82 13.65 13.72 13.86 14.05 12.94 13.13 8.39%
EPS -3.20 8.10 -3.07 -4.20 -5.20 51.80 -19.60 -70.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.959 0.953 0.9834 0.992 0.9919 1.012 1.38 -21.52%
Adjusted Per Share Value based on latest NOSH - 195,025
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.52 13.38 13.45 13.58 13.77 12.72 12.92 8.08%
EPS -3.13 7.92 -2.99 -4.05 -5.28 -50.98 -19.28 -70.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9397 0.9338 0.9636 0.972 0.9719 0.9949 1.3582 -21.75%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.29 0.425 0.34 0.36 0.39 0.465 0.56 -
P/RPS 1.96 3.11 2.48 2.60 2.78 3.59 4.27 -40.46%
P/EPS -9.08 5.26 -11.16 -8.71 -7.24 -0.90 -2.86 115.86%
EY -11.01 19.02 -8.96 -11.48 -13.82 -111.52 -34.99 -53.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.45 0.35 0.36 0.39 0.46 0.41 -18.78%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 17/06/20 28/02/20 21/11/19 28/08/19 17/05/19 28/02/19 15/11/18 -
Price 0.31 0.30 0.335 0.30 0.375 0.435 0.515 -
P/RPS 2.09 2.20 2.44 2.16 2.67 3.36 3.92 -34.22%
P/EPS -9.71 3.71 -10.99 -7.26 -6.96 -0.84 -2.63 138.68%
EY -10.30 26.94 -9.10 -13.78 -14.37 -119.21 -38.04 -58.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.34 0.30 0.38 0.43 0.37 -9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment